FLWS

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 336.62 M215.2 M702.18 M 1.59 B Gross profit 119.36 M76.76 M295.47 M 596.59 M Operating expenses 174.84 M127.28 M221.14 M 821.68 M Selling/general/admin expenses 139.97 M100.22 M193.13 M 565.69 M Research & development ——— — 영업 이익 -55.48 M-50.51 M74.33 M -225.1 M Non-Operating Income, Total 2.41 M2.66 M1.99 M 5.23 M Interest expense, net of interest capitalized 305 K4.62 M6.21 M 11.33 M Non-Operating Income, excl. Interest Expenses -305 K-4.31 M-6.09 M -10.9 M Unusual income/expense 2.41 M2.35 M1.87 M 4.8 M Pretax income -53.37 M-52.48 M70.11 M -231.2 M Equity in earnings ——— — Taxes -4 M481 K-443 K -22.44 M Non-controlling/minority interest ——— — After tax other income/expense -2.17 M-232 K624 K -2.03 M Net income before discontinued operations -51.91 M-52.96 M70.55 M -212.56 M Discontinued operations ——— — Net income -51.91 M-52.96 M70.55 M -212.56 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -51.91 M-52.96 M70.55 M -212.56 M Basic earnings per share (Basic EPS) -0.81-0.831.11 -3.33 Diluted earnings per share (Diluted EPS) -0.8-0.831.1 -3.33 Average basic shares outstanding 63.81 M63.63 M63.82 M 254.85 M Diluted shares outstanding 63.81 M63.63 M63.97 M 255 M EBITDA -42.15 M-37.61 M87.89 M -172.18 M EBIT -55.48 M-50.51 M74.33 M -225.1 M Cost of revenue 217.26 M138.44 M406.71 M 988.87 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 13.33 M12.9 M13.57 M 52.92 M