Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 112.92 M161.41 M215.25 M255.27 M292.47 M 292.47 M Research & development 31.3 M50.26 M62.03 M66.64 M70.21 M 70.21 M Operating income -13.26 M-30.22 M-21.52 M-7.25 M11.29 M -28.69 M Non-Operating Income, Total -12.67 M-7.14 M17.17 M9.12 M10.14 M 10.14 M Interest expense, net of interest capitalized 2 M1.2 M400 K500 K3.53 M 3.53 M Non-Operating Income, excl. Interest Expenses -14.78 M-2.41 M16.77 M8.62 M6.62 M 6.62 M Unusual income/expense 109 K-5.93 M——— — Pretax income 25.93 M37.36 M4.35 M1.86 M21.44 M 21.44 M Equity in earnings ————— — Taxes 2.16 M1.99 M4.21 M1.04 M7.94 M 7.94 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 28.09 M39.35 M8.57 M2.9 M13.5 M 13.5 M Discontinued operations ————— — Net income 28.09 M39.35 M8.57 M2.9 M13.5 M 13.5 M Dilution adjustment 26 K00—— — Preferred dividends 13 K00—— — Diluted net income available to common stockholders 28.1 M39.35 M8.57 M2.9 M13.5 M 13.5 M Basic earnings per share (Basic EPS) -0.39-0.36-0.070.020.11 0.11 Diluted earnings per share (Diluted EPS) —-0.36-0.070.020.11 0.11 Average basic shares outstanding —107.94 M114.83 M124.27 M122.38 M 489.9 M Diluted shares outstanding —107.94 M114.83 M129.34 M127.75 M 500.51 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9 M12.3 M15.76 M17.36 M26.06 M 26.06 M