FORA

Value 20202021202220232024 TTM Total revenue 544.87 K16.88 M28.01 M20.48 M20.15 M 28.11 M Gross profit 506.58 K12.16 M21.13 M15 M12.82 M 15.57 M Operating expenses 5.49 M25.85 M23.15 M13.76 M12.69 M 10.77 M Selling/general/admin expenses 2.98 M27.61 M26.4 M18.52 M16.87 M 16.18 M Research & development 2.51 M8.98 M12.35 M1.41 M1.44 M 2.41 M Operating income -4.98 M-27.62 M-26.09 M-5.6 M-6.99 M -3.27 M Non-Operating Income, Total 3 5741.09 M139.74 K7.41 M3.28 M 2.57 M Interest expense, net of interest capitalized —322.38 K873.34 K834.78 K708.93 K 263.6 K Non-Operating Income, excl. Interest Expenses 3 574765.78 K-733.6 K6.58 M2.57 M 2.31 M Unusual income/expense ————— — Pretax income -4.98 M-26.53 M-25.95 M1.82 M-3.7 M -696.58 K Equity in earnings ————— — Taxes 022.51 K23.98 K85.74 K66.58 K 156 K Non-controlling/minority interest ———1.73 M-3.77 M — After tax other income/expense ————— — Net income before discontinued operations -4.98 M-26.55 M-25.97 M1.73 M-3.77 M -852.58 K Discontinued operations ———9.37 M0 — Net income -4.98 M-26.55 M-25.97 M11.11 M-3.77 M -852.58 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.98 M-26.55 M-25.97 M11.11 M-3.77 M -852.58 K Basic earnings per share (Basic EPS) —-0.9-0.810.34-0.12 -0.02 Diluted earnings per share (Diluted EPS) —-0.9-0.810.34-0.12 -0.02 Average basic shares outstanding —29.53 M32.03 M32.03 M31.07 M 124.49 M Diluted shares outstanding —29.53 M32.03 M32.23 M31.07 M 124.49 M EBITDA -4.98 M-11.7 M873.81 K1.32 M196.37 K 5 M EBIT -4.98 M-13.69 M-2.02 M1.24 M132.98 K 4.8 M Cost of revenue 38.29 K4.72 M6.87 M5.48 M7.33 M 12.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8 5551.99 M2.89 M74.44 K63.39 K 195.57 K