Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 7.84 M12.47 M22.01 M21.04 M16.17 M 22.73 M Research & development ————— — 영업 이익 15.73 M28.26 M21.07 M24.52 M3.04 M 19.67 M Non-Operating Income, Total -503.42 K-9.93 M27 K20 K5 000 9 000 Interest expense, net of interest capitalized 24.62 K255.32 K2.22 M3.07 M2.95 M 3.48 M Non-Operating Income, excl. Interest Expenses -528.04 K-10.19 M-2.19 M-3.05 M-2.95 M -3.48 M Unusual income/expense ————5 000 — Pretax income 15.22 M18.33 M28.19 M23.31 M7.69 M 20.47 M Equity in earnings ————— — Taxes 3.8 M4.26 M6.84 M5.97 M1.61 M 4.82 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.42 M14.07 M21.34 M17.34 M6.08 M 15.66 M Discontinued operations ————— — Net income 11.42 M14.07 M21.34 M17.34 M6.08 M 15.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.42 M12.98 M20.69 M16.99 M6.04 M 15.34 M Basic earnings per share (Basic EPS) 1.632.042.912.390.87 2.23 Diluted earnings per share (Diluted EPS) 1.632.042.912.390.87 2.23 Average basic shares outstanding 7.03 M6.62 M——— — Diluted shares outstanding 7.03 M6.62 M7.22 M7.18 M6.94 M 27.84 M EBITDA 16.84 M29.69 M23.7 M27.59 M6.08 M 23.43 M EBIT 15.73 M28.26 M21.07 M24.52 M2.79 M 19.79 M Cost of revenue 102.52 M244.25 M504.46 M—441.81 M 443.93 M Other cost of goods sold 274.09 K0——9.12 M 13.15 M Depreciation & amortization (cash flow) 1.11 M1.42 M2.63 M3.07 M3.29 M 3.64 M