FRME

Value 202020212022202320242025 TTM 총매출 380.92 M496.37 M546.01 M336.54 M184.1 M252.92 M 252.92 M Gross profit 374.71 M520 M594.63 M644 M575.29 M620.45 M 620.45 M Operating expenses 33.24 M37.51 M60.82 M70.59 M75.52 M79.17 M 79.17 M Selling/general/admin expenses 52.4 M52.17 M60.25 M67.61 M68.73 M71.02 M 71.02 M Research & development —————— — 영업 이익 343.37 M485.51 M535.74 M576.13 M506.06 M544.85 M 544.85 M Non-Operating Income, Total 18.37 M12.64 M8.94 M-766 K-13.65 M9.14 M 9.14 M Interest expense, net of interest capitalized 66.38 M35.95 M84.8 M348.49 M426.89 M388.78 M 388.78 M Non-Operating Income, excl. Interest Expenses -48.01 M-23.31 M-75.86 M-349.25 M-440.54 M-379.64 M -379.64 M Unusual income/expense —————— — Pretax income 169.97 M240.79 M255.67 M259.23 M231.73 M259.11 M 259.11 M Equity in earnings —————— — Taxes 21.38 M35.26 M33.59 M35.45 M30.33 M33.11 M 33.11 M Non-controlling/minority interest —————— — After tax other income/expense -12.14 M-3.12 M-22.98 M-18.46 M789 K-5.85 M -5.85 M Net income before discontinued operations 148.6 M205.53 M222.09 M223.79 M201.4 M226 M 226 M Discontinued operations —————— — Net income 148.6 M205.53 M222.09 M223.79 M201.4 M226 M 226 M Dilution adjustment ——0000 0 Preferred dividends ——1.41 M1.88 M1.88 M1.88 M 1.88 M Diluted net income available to common stockholders 148.6 M205.53 M220.68 M221.91 M199.53 M224.13 M 224.13 M Basic earnings per share (Basic EPS) 2.753.823.833.743.423.9 3.9 Diluted earnings per share (Diluted EPS) 2.743.813.813.733.413.88 3.88 Average basic shares outstanding 54.06 M53.78 M57.69 M59.3 M58.31 M57.46 M 230.11 M Diluted shares outstanding 54.22 M53.98 M57.95 M59.49 M58.53 M57.73 M 231.19 M EBITDA 294.99 M464.61 M476.71 M271.19 M80.16 M158.52 M 163.05 M EBIT 289 M458.86 M468.44 M262.45 M72.89 M152.5 M 152.5 M Cost of revenue 58.67 M016.75 M3.5 M35.7 M21.25 M 21.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.99 M5.75 M8.28 M8.74 M7.27 M6.03 M 10.56 M