FSTR

Value 20202021202220232024 TTM Total revenue 497.41 M513.62 M497.5 M543.74 M530.76 M 507.82 M Gross profit 95.01 M86.3 M89.61 M112.81 M118.06 M 110.73 M Operating expenses 82.76 M81.61 M100.82 M102.9 M100.97 M 100.78 M Selling/general/admin expenses 73.64 M76 M82.66 M97.36 M96.4 M 89.83 M Research & development 2.64 M2.23 M2.22 M2.56 M2.83 M — Operating income 12.24 M4.47 M7.21 M10.14 M20.51 M 20.95 M Non-Operating Income, Total 2.42 M3.53 M1.98 M3.74 M2.95 M 1.06 M Interest expense, net of interest capitalized 3.76 M2.96 M3.34 M5.53 M43 K — Non-Operating Income, excl. Interest Expenses -3.46 M-2.5 M-2.91 M-5.45 M1.83 M 0 Unusual income/expense 2.11 M3.08 M1.55 M3.67 M1.08 M 1.06 M Pretax income 13.98 M4.59 M9 M944 K14.45 M 16.6 M Equity in earnings ————— — Taxes 11.84 M1.12 M36.68 M355 K28.4 M 4.91 M Non-controlling/minority interest —83 K113 K165 K103 K 117 K After tax other income/expense ————— — Net income before discontinued operations -10.66 M3.55 M45.56 M1.46 M42.95 M 9.11 M Discontinued operations 18.24 M72 K0—— — Net income 7.58 M3.63 M45.56 M1.46 M42.95 M 9.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.58 M3.63 M45.56 M1.46 M42.95 M 9.11 M Basic earnings per share (Basic EPS) 0.720.34-4.250.144.01 0.49 Diluted earnings per share (Diluted EPS) 0.710.34-4.250.133.89 0.43 Average basic shares outstanding 10.54 M10.62 M10.72 M10.8 M10.72 M 42.06 M Diluted shares outstanding 10.67 M10.75 M10.72 M10.99 M11.05 M 43.32 M EBITDA 25.82 M18.58 M3.57 M25.17 M31.17 M 22.97 M EBIT 12.24 M4.69 M-11.21 M9.91 M17.09 M 9.95 M Cost of revenue 402.4 M427.32 M407.89 M430.93 M412.7 M 397.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.58 M13.89 M14.78 M15.26 M14.08 M 13.02 M