GABC

Value 202020212022202320242025 TTM Total revenue 192.17 M226.79 M253.37 M248.14 M353.7 M487.4 M 487.4 M Gross profit 174.62 M220.29 M247.02 M245.59 M353.7 M487.4 M 487.4 M Operating expenses 20.92 M26.79 M43.7 M40.26 M44.5 M67.03 M 67.75 M Selling/general/admin expenses 25.5 M28.63 M37.99 M33.18 M40.03 M53.54 M 53.54 M Research & development —————— — Operating income 157.09 M200.5 M208.43 M211.17 M314.62 M429.13 M 428.41 M Non-Operating Income, Total 6.42 M3.88 M2.84 M1.85 M36.88 M2.59 M 2.56 M Interest expense, net of interest capitalized 19.13 M9.55 M18.34 M66.22 M100.73 M126.21 M 126.21 M Non-Operating Income, excl. Interest Expenses -12.71 M-5.67 M-15.5 M-64.37 M-63.85 M-123.62 M -123.65 M Unusual income/expense —————— — Pretax income 75.04 M102.78 M99.18 M103.65 M104.1 M140.07 M 140.07 M Equity in earnings —————— — Taxes 12.83 M18.65 M17.35 M17.76 M20.29 M27.43 M 27.43 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 62.21 M84.14 M81.83 M85.89 M83.81 M112.64 M 112.64 M Discontinued operations —————— — Net income 62.21 M84.14 M81.83 M85.89 M83.81 M112.64 M 112.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 62.21 M84.14 M81.83 M85.89 M83.81 M112.64 M 112.64 M Basic earnings per share (Basic EPS) 2.343.172.782.912.833.06 3.06 Diluted earnings per share (Diluted EPS) 2.343.172.782.912.833.06 3.06 Average basic shares outstanding 26.54 M26.54 M29.46 M29.56 M29.66 M36.8 M 146.45 M Diluted shares outstanding 26.54 M26.54 M29.46 M29.56 M29.66 M36.8 M 146.45 M EBITDA 161.31 M198.34 M211.14 M212.23 M—— — EBIT 153.7 M193.51 M203.31 M205.34 M—— — Cost of revenue 17.55 M6.5 M6.35 M2.55 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.61 M4.84 M7.83 M6.89 M8.99 M27.8 M 18.82 M