Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.11 M2.11 M2.33 M1.94 M2.12 M 8.5 M Research & development 1.22 M2.26 M2.76 M2.85 M2.35 M 10.21 M 영업 이익 -3.33 M-4.37 M-5.09 M-4.79 M-4.47 M -18.71 M Non-Operating Income, Total 15.76 K-100.59 K-620.92 K-27.38 K-84.78 K -833.67 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 15.76 K-100.59 K-620.92 K-27.38 K-84.78 K -833.67 K Unusual income/expense ————— — Pretax income -3.26 M-4.43 M-5.67 M-4.74 M-4.47 M -19.3 M Equity in earnings ————— — Taxes 504.74 K100.51 K141.2 K549.29 K70.12 K 861.12 K Non-controlling/minority interest ————— — After tax other income/expense -553.98 K-109.59 K-673.29 K-10.86 K-11.19 K -804.94 K Net income before discontinued operations -3.77 M-4.53 M-5.81 M-5.28 M-4.54 M -20.16 M Discontinued operations ————— — Net income -3.77 M-4.53 M-5.81 M-5.28 M-4.54 M -20.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.77 M-4.53 M-5.81 M-5.28 M-4.54 M -20.16 M Basic earnings per share (Basic EPS) -0.08-0.16-0.19-0.15-0.11 -0.61 Diluted earnings per share (Diluted EPS) -0.08-0.16-0.19-0.15-0.11 -0.61 Average basic shares outstanding 22.88 M28.69 M30.34 M35 M32.97 M 126.99 M Diluted shares outstanding 22.88 M28.69 M30.34 M35 M32.97 M 126.99 M EBITDA -3.29 M-4.45 M-5.69 M-4.79 M-4.52 M -19.45 M EBIT -3.32 M-4.47 M-5.71 M-4.81 M-4.55 M -19.54 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.31 K20.66 K22.33 K22.82 K28.24 K 94.05 K