Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — 영업 이익 412.32 M585.57 M590.76 M430.03 M135.57 M128.79 M 218.49 M Non-Operating Income, Total 6.13 M55.51 M5.07 M52.84 M62.93 M58.8 M 59 M Interest expense, net of interest capitalized 15.79 M10.48 M3 M00— — Non-Operating Income, excl. Interest Expenses -9.66 M45.03 M2.07 M52.84 M62.93 M58.8 M 59 M Unusual income/expense —————— — Pretax income -29.11 M32.8 M1.97 M32.98 M54.96 M33.3 M 33.3 M Equity in earnings -6.35 M2.72 M-6.55 M2.37 M80 K-309 K -309 K Taxes -8.11 M3.45 M2.82 M7.55 M11.71 M7.96 M 7.96 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -21.01 M29.35 M-850 K25.43 M43.24 M25.33 M 25.33 M Discontinued operations —————— — Net income -21.01 M29.35 M-850 K25.43 M43.24 M25.33 M 25.33 M Dilution adjustment 000000 0 Preferred dividends 152 K440 K440 K440 K440 K440 K 440 K Diluted net income available to common stockholders -21.16 M28.91 M-1.29 M24.99 M42.8 M24.89 M 24.89 M Basic earnings per share (Basic EPS) -1.482-0.091.843.141.75 1.75 Diluted earnings per share (Diluted EPS) -1.481.97-0.091.833.121.75 1.75 Average basic shares outstanding 14.29 M14.43 M14.48 M13.55 M13.64 M14.19 M 56.63 M Diluted shares outstanding 14.29 M14.66 M14.48 M13.67 M13.71 M14.26 M 56.83 M EBITDA 558.77 M707.87 M712.01 M543.14 M206.55 M228.17 M 228.17 M EBIT 410.2 M555.82 M559.4 M428.59 M134.21 M126.46 M 216.16 M Cost of revenue 140.9 M144.9 M102.2 M93.3 M300.79 M317.98 M 228.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 148.57 M152.05 M152.61 M114.55 M72.34 M101.71 M 12.01 M