Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses ——475.86 K5.24 M7.46 M5.35 M 5.76 M Research & development 0——2.07 M797.5 K2.26 M 2.56 M 영업 이익 -953.26 K-14.65 M-423.44 K-11.99 M-14.16 M-8.46 M -9.17 M Non-Operating Income, Total -3.9 M117.92 K-87104.42 K8 671-178.47 M -340.86 M Interest expense, net of interest capitalized 18.23 K96—810— — Non-Operating Income, excl. Interest Expenses -3.91 M117.82 K-874 3388 671-178.47 M -340.86 M Unusual income/expense -2 795——100 K—— — Pretax income -4.85 M-14.53 M-423.51 K-11.89 M-14.15 M-186.93 M -350.03 M Equity in earnings —————— — Taxes -60.52 K1.3 M1 146327.82 K-32.1 K-54.98 K -65.91 K Non-controlling/minority interest ———-1.83 M-284.64 K-27 -44 After tax other income/expense —————— — Net income before discontinued operations 2.01 M-26.99 M0-10.39 M-13.84 M-186.88 M -349.97 M Discontinued operations 505.06 K23.57 K-30.82 M-2.13 M0— — Net income 2.51 M-26.97 M-30.82 M-12.52 M-13.84 M-186.88 M -349.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.51 M-26.97 M-30.82 M-12.52 M-13.84 M-186.88 M -349.97 M Basic earnings per share (Basic EPS) 7.8-20.4-20.13-3.88-1.45-6.16 -8.61 Diluted earnings per share (Diluted EPS) —-2.02 B-20.13-3.88-1.45-6.16 -8.61 Average basic shares outstanding —0.011.53 M3.23 M9.57 M30.34 M 135.58 M Diluted shares outstanding —0.011.53 M3.23 M9.57 M30.34 M 135.65 M EBITDA -933.39 K-14.59 M-422.73 K—-13.46 M-7.31 M — EBIT -953.26 K-14.65 M-423.44 K—-14.16 M-8.46 M — Cost of revenue 10.75 M16.78 M97.77 K——0 — Other cost of goods sold 10.75 M————— — Depreciation & amortization (cash flow) 19.87 K59.09 K7181 679697.49 K1.15 M 2.18 M