Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 -28.12 M37.19 M6.7 M3.04 M57.77 M 104.7 M Non-Operating Income, Total -34.23 M-22.61 M6.34 M-13.83 M601 K -29.5 M Interest expense, net of interest capitalized 6.04 M1.61 M1.27 M1.52 M4.42 M 8.82 M Non-Operating Income, excl. Interest Expenses -40.28 M-24.23 M5.07 M-15.36 M-3.82 M -38.33 M Unusual income/expense ————— — Pretax income 10.28 M122.61 M41.75 M43.07 M114.5 M 321.94 M Equity in earnings -8.82 M32.2 M-18.28 M-14.4 M36.19 M 35.71 M Taxes -928 K1.28 M346 K526 K1.32 M 3.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -27.42 M29.63 M329 K-4.41 M49.28 M 74.83 M Discontinued operations ————— — Net income -27.42 M29.63 M329 K-4.41 M49.28 M 74.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -27.42 M29.63 M329 K-4.41 M49.28 M 74.83 M Basic earnings per share (Basic EPS) -0.790.870.01-0.131.46 2.21 Diluted earnings per share (Diluted EPS) -0.780.860.01-0.131.43 2.17 Average basic shares outstanding 34.1 M33.95 M33.97 M33.76 M33.82 M 135.5 M Diluted shares outstanding 34.65 M34.42 M34.42 M33.76 M34.5 M 137.1 M EBITDA 15.46 M84.06 M53.55 M50.01 M101.95 M 289.56 M EBIT -23.09 M37.19 M6.7 M3.04 M57.77 M 104.7 M Cost of revenue 161.29 M169.75 M146.93 M135.56 M144.21 M 596.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38.55 M46.87 M46.85 M46.96 M44.18 M 184.85 M