GOSS

Value 202020212022202320242025 TTM 총매출 256 K00-726 K114.7 M48.47 M 48.47 M Gross profit 256 K00-726 K114.7 M48.47 M 48.47 M Operating expenses 233.96 M216.12 M218.59 M183.76 M174.62 M219.2 M 219.2 M Selling/general/admin expenses 49.73 M45.78 M47.61 M38.45 M36.13 M37.63 M 37.63 M Research & development 160.85 M170.27 M170.92 M135.3 M138.49 M174.09 M 174.09 M 영업 이익 -233.96 M-216.12 M-218.59 M-183.76 M-59.92 M-170.73 M -170.73 M Non-Operating Income, Total 3.52 M1.56 M3.1 M3.94 M4.28 M270 K 270 K Interest expense, net of interest capitalized 12.67 M19.44 M13.88 M13.51 M11.52 M10.99 M 10.99 M Non-Operating Income, excl. Interest Expenses -8.97 M-18.68 M-12.3 M-25.02 M-21.25 M-20.01 M -20.01 M Unusual income/expense -174 K799 K1.51 M15.46 M14.02 M9.29 M 9.29 M Pretax income -243.36 M-234 M-229.37 M-179.81 M-55.63 M-170.46 M -170.46 M Equity in earnings —————— — Taxes -38.9 M-46 M-56.3 M-17.3 M893 K-88 K -88 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -243.36 M-234 M-229.38 M-179.82 M-56.53 M-170.37 M -170.37 M Discontinued operations —————— — Net income -243.36 M-234 M-229.38 M-179.82 M-56.53 M-170.37 M -170.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -243.36 M-234 M-229.38 M-179.82 M-56.53 M-170.37 M -170.37 M Basic earnings per share (Basic EPS) —-3.13-2.71-1.18-0.25-0.75 -0.75 Diluted earnings per share (Diluted EPS) —-3.13-2.71-1.18-0.25-0.75 -0.75 Average basic shares outstanding —74.84 M84.57 M152.62 M226.23 M228.52 M 910.59 M Diluted shares outstanding —74.84 M84.57 M152.62 M226.23 M228.52 M 910.59 M EBITDA -232.3 M-214.38 M-216.76 M-182.88 M-59.09 M-170.7 M -170.7 M EBIT -233.71 M-216.12 M-218.59 M-184.49 M-59.92 M-170.73 M -170.73 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.41 M1.74 M1.83 M1.61 M833 K24 K 24 K