Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 61.35 M127.13 M136.11 M133.18 M112.91 M103.03 M — Research & development 174.78 M299.09 M386.89 M302 M212.11 M148.29 M — 영업 이익 -196.67 M-328.32 M-407.69 M18.38 M-43.7 M-39.16 M — Non-Operating Income, Total 6.93 M-8.73 M-2.73 M39.93 M42.6 M60.95 M — Interest expense, net of interest capitalized 787 K592 K652 K759 K2.87 M2.87 M — Non-Operating Income, excl. Interest Expenses 1.66 M892 K8.29 M34.63 M34.34 M44.15 M — Unusual income/expense 4.49 M-10.22 M-11.68 M4.55 M5.39 M13.94 M — Pretax income -110.69 M-155.12 M-360.67 M105.6 M45.36 M521.34 M — Equity in earnings 79.05 M60.62 M49.75 M47.3 M46.47 M22.65 M — Taxes 4.83 M11.92 M-283 K4.51 M7.19 M63.61 M 81.86 M Non-controlling/minority interest 10.21 M27.61 M449 K314 K441 K823 K — After tax other income/expense —————— — Net income before discontinued operations -125.73 M-194.65 M-360.83 M100.78 M37.73 M456.91 M -81.86 M Discontinued operations —————— — Net income -125.73 M-194.65 M-360.83 M100.78 M37.73 M456.91 M -81.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -125.73 M-194.65 M-360.83 M100.78 M37.73 M456.91 M -81.86 M Basic earnings per share (Basic EPS) -0.18-0.25-0.430.120.040.53 — Diluted earnings per share (Diluted EPS) -0.18-0.25-0.430.120.040.52 -0.09 Average basic shares outstanding 697.93 M792.68 M847.14 M849.65 M855.35 M858.28 M 3.41 B Diluted shares outstanding 697.93 M792.68 M847.14 M869.2 M872.83 M872.89 M 3.46 B EBITDA -190.61 M-321.13 M-399.03 M26.58 M-31.36 M-25.85 M — EBIT -196.67 M-328.32 M-407.69 M18.38 M-43.7 M-39.16 M — Cost of revenue ————348.88 M336.35 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.06 M7.19 M8.66 M8.21 M12.34 M13.31 M —