Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 3.18 M3.87 M4.16 M4.49 M4.93 M 4.85 M Research & development ————— — Operating income 19.37 M17.98 M16.73 M16.34 M16.11 M 17.55 M Non-Operating Income, Total 174 K165 K358 K1.2 M712 K 86 K Interest expense, net of interest capitalized 3.3 M1.88 M5.08 M12.91 M11.79 M 10.85 M Non-Operating Income, excl. Interest Expenses -3.13 M-1.71 M-4.72 M-11.71 M-11.08 M -10.77 M Unusual income/expense ————— — Pretax income 6.81 M6 M6.77 M4.07 M4.65 M 6.64 M Equity in earnings ————— — Taxes 1.45 M1.13 M1.07 M476 K766 K 1.43 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.37 M4.87 M5.7 M3.59 M3.89 M 5.2 M Discontinued operations ————— — Net income 5.37 M4.87 M5.7 M3.59 M3.89 M 5.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.37 M4.87 M5.7 M3.59 M3.89 M 5.2 M Basic earnings per share (Basic EPS) 1.661.51.891.181.27 1.72 Diluted earnings per share (Diluted EPS) 1.571.411.811.171.26 1.69 Average basic shares outstanding 3.23 M3.25 M3.02 M3.04 M3.05 M 12.14 M Diluted shares outstanding 3.43 M3.46 M3.15 M3.08 M3.08 M 21.38 M EBITDA 18.55 M17.83 M17.45 M17.24 M17.24 M 18.82 M EBIT 19.37 M17.98 M16.73 M16.34 M16.11 M 17.55 M Cost of revenue 2 M360 K959 K40 K126 K 10 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) -818 K-151 K716 K907 K1.12 M 1.27 M