Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.45 M6.59 M7.04 M9.08 M2.82 M4.47 M 23.41 M Research & development —————— — 영업 이익 963 M688.43 M678.31 M783.45 M786.27 M658.79 M 2.91 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 117.86 M39.86 M26.53 M23.8 M-4.11 M28.7 M 74.93 M Equity in earnings 15.45 M9.21 M9.04 M15.51 M12.68 M3.44 M 40.67 M Taxes 23.52 M11.67 M6.8 M7.19 M-3.44 M7.84 M 18.39 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 94.35 M28.19 M19.73 M16.61 M-667 K20.86 M 56.53 M Discontinued operations —————— — Net income 94.35 M28.19 M19.73 M16.61 M-667 K20.86 M 56.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 87.85 M25.31 M16.91 M13.71 M-4.7 M18.19 M 44.12 M Basic earnings per share (Basic EPS) 13.563.882.642.14-0.712.8 6.87 Diluted earnings per share (Diluted EPS) 12.473.582.431.99-0.572.62 6.47 Average basic shares outstanding 6.48 M6.52 M6.41 M6.4 M6.45 M6.49 M 25.75 M Diluted shares outstanding 7.01 M7.07 M6.95 M6.89 M6.89 M6.95 M 27.68 M EBITDA 104.47 M32.96 M20.11 M11.48 M22.08 M28.53 M 82.2 M EBIT 102.42 M30.66 M17.09 M8.29 M16.73 M25.26 M 67.37 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.05 M2.3 M3.02 M3.19 M5.35 M3.27 M 14.84 M