Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.73 M10.79 M13.53 M12.43 M14.33 M17.18 M 17.18 M Research & development 13.26 M14.51 M13.38 M12.98 M14.46 M1.91 M 1.91 M 영업 이익 -19.79 M-12.9 M-26.91 M-25.41 M-48.74 M-46.72 M -46.72 M Non-Operating Income, Total —47.18 K197.09 K-1.85 M-1.08 M1.41 M 1.41 M Interest expense, net of interest capitalized 17.04 K387.76 K1.38 M2.37 M2.48 M747.31 K 1.56 M Non-Operating Income, excl. Interest Expenses —-387.76 K-1.38 M-4.05 M-3.47 M269.63 K -540.85 K Unusual income/expense —47.18 K197.09 K-176.41 K-90.6 K389.69 K 389.69 K Pretax income -19.81 M-12.39 M-26.71 M-27.26 M-52.3 M-46.87 M -46.78 M Equity in earnings —————— — Taxes -4.23 M-3.61 M5.67 M4.53 M-22.52 M-30.94 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.77 M-12.78 M-28.01 M-27.26 M-49.82 M-45.31 M -45.31 M Discontinued operations —————— — Net income -19.77 M-12.78 M-28.01 M-27.26 M-49.82 M-45.31 M -45.31 M Dilution adjustment —————0 0 Preferred dividends —————1.68 M 1.68 M Diluted net income available to common stockholders -19.77 M-12.78 M-28.01 M-27.26 M-49.82 M-47 M -47 M Basic earnings per share (Basic EPS) —-39.2-66.4-52.8-59.81-9.4 -9.4 Diluted earnings per share (Diluted EPS) —-39.2-66.4-52.8-59.81-9.4 -9.4 Average basic shares outstanding —329.05 K420.62 K512.91 K833 K5 M 16.74 M Diluted shares outstanding —329.05 K420.62 K512.91 K833 K5 M 39.66 M EBITDA -19.69 M-12.68 M-26.6 M-24.62 M-47.61 M-45.59 M -45.59 M EBIT -19.79 M-12.9 M-26.91 M-25.41 M-48.74 M-46.72 M -46.72 M Cost of revenue 800 K1.6 M1.6 M3 7873.93 M303.29 K 303.29 K Other cost of goods sold ———12.22 K3.09 M— — Depreciation & amortization (cash flow) 95.41 K221.56 K307.43 K783.21 K1.13 M1.13 M —