Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 91 M113 M125 M141 M314 M247 M 247 M Research & development —————— — 영업 이익 2.13 B2.6 B2.94 B4.2 B4.87 B5.96 B 5.96 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 261 M224 M1.02 B3.44 B4.19 B4.22 B 4.22 B Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 1.26 B1.79 B2 B3.07 B3.69 B4.77 B 4.77 B Equity in earnings —————— — Taxes 77 M151 M156 M257 M288 M414 M 414 M Non-controlling/minority interest 984 M1.33 B1.46 B2.21 B2.65 B3.37 B 3.37 B After tax other income/expense -13 M-3 M-3 M-7 M-15 M-1 M — Net income before discontinued operations 1.18 B1.64 B1.84 B2.81 B3.41 B4.36 B 4.36 B Discontinued operations —————— — Net income 1.18 B1.64 B1.84 B2.81 B3.41 B4.36 B 4.36 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 195 M308 M380 M600 M755 M984 M 984 M Basic earnings per share (Basic EPS) 0.610.820.941.431.752.23 2.23 Diluted earnings per share (Diluted EPS) 3.694.344.586.77.882.22 2.22 Average basic shares outstanding 319.76 M376.67 M401.84 M419.86 M432.45 M440.93 M 1.75 B Diluted shares outstanding 319.76 M376.67 M401.84 M419.86 M432.45 M440.93 M 1.75 B EBITDA —————— — EBIT 2.13 B2.6 B2.94 B4.2 B4.87 B5.96 B 5.96 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —