Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 23.28 M33.5 M23.01 M13.98 M14.15 M16.98 M 16.98 M Research & development 9.8 M13.63 M7.3 M9.29 M9.84 M15.9 M 15.9 M 영업 이익 -29.71 M-74.21 M-18 M-25.14 M-61.04 M-51.12 M -51.12 M Non-Operating Income, Total -1.48 M854 K-615 K281 K378 K902 K 902 K Interest expense, net of interest capitalized 102 K56 K12 K0—— — Non-Operating Income, excl. Interest Expenses -1.6 M835 K-560 K-113 K-84 K-109 K -109 K Unusual income/expense 27 K-37 K-67 K394 K462 K1.01 M 1.01 M Pretax income -31.19 M-73.36 M-18.61 M-24.86 M-60.66 M-50.22 M -50.22 M Equity in earnings -1.55 M-270 K0——— — Taxes -1.25 M-9.26 M0000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -29.93 M-64.1 M-18.61 M-24.86 M-60.66 M-50.22 M -50.22 M Discontinued operations ——-54.29 M-2.93 M0— — Net income -29.93 M-64.1 M-72.9 M-27.78 M-60.66 M-50.22 M -50.22 M Dilution adjustment ——33.94 M——— — Preferred dividends ——520 K——— — Diluted net income available to common stockholders -29.93 M-64.1 M-39.48 M-28.72 M-60.93 M-50.22 M -50.22 M Basic earnings per share (Basic EPS) ——-13.2-3.75-4.66-1.65 -1.65 Diluted earnings per share (Diluted EPS) ——-13.2 K-3.75-4.66-1.65 -1.65 Average basic shares outstanding ——5 5407.65 M13.07 M30.48 M 120.23 M Diluted shares outstanding ——5 5407.65 M13.07 M30.48 M 120.23 M EBITDA -18.79 M-66.81 M-12.75 M-25.01 M-59.47 M-49.03 M -49.03 M EBIT -19.28 M-71.07 M-17.98 M-25.1 M-61.04 M-51.23 M -51.23 M Cost of revenue 1.85 M4.18 M880 K1 M1.05 M1.75 M 1.75 M Other cost of goods sold ———139 K—— — Depreciation & amortization (cash flow) 496 K4.26 M5.23 M88 K1.56 M2.2 M 2.2 M