IMMR

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 271.37 M299.77 M654.72 M 1.72 B Gross profit 271.37 M299.77 M654.72 M 1.72 B Operating expenses 85.79 M84.79 M95.01 M 345.21 M Selling/general/admin expenses ——— — Research & development ——— — 영업 이익 -1.21 M-26.36 M40.06 M 38.7 M Non-Operating Income, Total -17.4 M9.77 M5.46 M 11.69 M Interest expense, net of interest capitalized 3.18 M2.83 M2.97 M 13.14 M Non-Operating Income, excl. Interest Expenses -20.58 M6.94 M2.49 M -1.45 M Unusual income/expense ——— — Pretax income -17.89 M-21.44 M41.63 M 39.14 M Equity in earnings ——— — Taxes 8.34 M-7.73 M14.75 M 32.78 M Non-controlling/minority interest -8.58 M-12.79 M14.89 M -2.52 M After tax other income/expense -499 K38 K-56 K 661 K Net income before discontinued operations -17.66 M-930 K11.99 M 8.88 M Discontinued operations ——— — Net income -17.66 M-930 K11.99 M 8.88 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -17.66 M-930 K11.99 M 8.88 M Basic earnings per share (Basic EPS) -0.6-0.030.37 0.22 Diluted earnings per share (Diluted EPS) -0.59-0.030.36 0.21 Average basic shares outstanding 32.22 M32.62 M32.84 M 129.97 M Diluted shares outstanding 33 M32.62 M33.24 M 131.91 M EBITDA 196.25 M225.4 M570.22 M 1.41 B EBIT 185.58 M214.98 M559.7 M 1.37 B Cost of revenue ——— — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 10.67 M10.42 M10.51 M 41.58 M