Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 17.05 M10.99 M12.35 M14.13 M13.26 M 50.73 M Research & development ————— — 영업 이익 24.7 M14.07 M19.46 M10.54 M11.58 M 55.65 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 2.75 M2.7 M3.09 M2.98 M3.06 M 11.84 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 21.95 M11.38 M16.37 M7.55 M11.8 M 47.1 M Equity in earnings ————— — Taxes 6.57 M3.61 M5.36 M2.59 M2.87 M 14.43 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.38 M7.77 M11.01 M4.96 M8.93 M 32.67 M Discontinued operations ————— — Net income 15.38 M7.77 M11.01 M4.96 M8.93 M 32.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.38 M7.77 M11.01 M4.96 M8.93 M 32.67 M Basic earnings per share (Basic EPS) 0.490.250.370.170.3 1.09 Diluted earnings per share (Diluted EPS) 0.490.250.370.170.29 1.08 Average basic shares outstanding 32.43 M30.59 M29.84 M29.62 M29.94 M 119.99 M Diluted shares outstanding 32.85 M30.83 M29.91 M29.82 M30.18 M 120.74 M EBITDA 28.36 M17.7 M23.91 M14.95 M16.25 M 72.81 M EBIT 24.7 M14.07 M19.46 M10.54 M11.58 M 55.65 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.66 M3.63 M4.45 M4.41 M4.67 M 17.16 M