INDB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 97.69 M96.63 M103.91 M113.81 M164.13 M 478.48 M Gross profit 161.85 M148.04 M167.4 M166.7 M244.43 M 726.58 M Operating expenses 28.39 M29.85 M29.35 M52.71 M38.71 M 150.62 M Selling/general/admin expenses 18.23 M19.04 M18.76 M17.76 M18.57 M 74.13 M Research & development ————— — 영업 이익 139.04 M123.99 M144.02 M120.61 M213.37 M 601.98 M Non-Operating Income, Total 2.51 M2.07 M2.04 M2.58 M2.7 M 9.39 M Interest expense, net of interest capitalized 71.66 M66.42 M70.7 M91.41 M85.05 M 313.57 M Non-Operating Income, excl. Interest Expenses -69.15 M-64.34 M-68.66 M-88.83 M-82.35 M -304.18 M Unusual income/expense ————— — Pretax income 62.93 M57.17 M65.81 M44.39 M94.81 M 262.17 M Equity in earnings ————— — Taxes 62.41 M13.76 M14.13 M9.58 M61.58 M 99.05 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 50.03 M44.42 M51.1 M34.26 M75.33 M 205.12 M Discontinued operations ————— — Net income 50.03 M44.42 M51.1 M34.26 M75.33 M 205.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50.03 M44.42 M51.1 M34.26 M75.33 M 205.12 M Basic earnings per share (Basic EPS) 1.181.041.20.691.51 4.44 Diluted earnings per share (Diluted EPS) 1.181.041.20.691.51 4.44 Average basic shares outstanding 42.5 M42.55 M42.62 M49.93 M46.17 M 181.28 M Diluted shares outstanding 42.51 M42.57 M42.64 M49.96 M46.19 M 181.36 M EBITDA —53.12 M68.56 M29.9 M— — EBIT 61.8 M51.78 M67.36 M22.58 M120.67 M 262.39 M Cost of revenue 7.5 M15 M7.2 M38.52 M4.75 M 65.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —1.34 M1.2 M7.32 M— —