Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 20.33 M19.37 M18.36 M20.82 M19.15 M 77.69 M Research & development 38.25 M42.12 M38.47 M37.99 M35.52 M 154.09 M 영업 이익 -33.9 M-38.93 M-42.99 M-38.34 M-33.95 M -154.22 M Non-Operating Income, Total -1.06 M1.82 M1.94 M-2.71 M-553 K 490 K Interest expense, net of interest capitalized 2.84 M4.52 M4.53 M4.35 M4.25 M 17.64 M Non-Operating Income, excl. Interest Expenses -3.59 M-1.96 M-4.12 M-7.04 M-5.29 M -18.4 M Unusual income/expense -302 K-736 K1.53 M-28 K483 K 1.25 M Pretax income -34.95 M-37.12 M-41.05 M-41.06 M-34.5 M -153.72 M Equity in earnings ————— — Taxes -584 K56 K565 K-363 K-3.27 M -3.01 M Non-controlling/minority interest -1.79 M-2.63 M-2.58 M-2.4 M-36 K -7.65 M After tax other income/expense ————— — Net income before discontinued operations -32.58 M-34.55 M-39.04 M-38.29 M-31.19 M -143.07 M Discontinued operations ————— — Net income -32.58 M-34.55 M-39.04 M-38.29 M-31.19 M -143.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -32.58 M-34.55 M-39.04 M-38.29 M-31.19 M -143.07 M Basic earnings per share (Basic EPS) -0.18-0.18-0.2-0.19-0.16 -0.73 Diluted earnings per share (Diluted EPS) -0.18-0.18-0.2-0.19-0.16 -0.73 Average basic shares outstanding 175.03 M191.46 M195.37 M199.33 M197.25 M 783.41 M Diluted shares outstanding 175.03 M191.46 M195.37 M199.33 M197.25 M 783.41 M EBITDA 8.64 M-20.75 M-23.78 M-19.31 M8.74 M -55.1 M EBIT -33.9 M-38.93 M-42.99 M-38.34 M-33.95 M -154.22 M Cost of revenue 33.31 M31.53 M30.69 M32.17 M36.37 M 130.76 M Other cost of goods sold -1.02 M42 K429 K1.02 M165 K 1.65 M Depreciation & amortization (cash flow) 42.53 M18.18 M19.21 M19.04 M42.69 M 99.11 M