Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 8.65 M2.72 M6.88 M2.98 M 21.23 M Research & development ———— — 영업 이익 -8.31 M-2.45 M-6.65 M-1.15 M -18.56 M Non-Operating Income, Total 3.6 M-581.87 K-642.99 K246.84 M 249.21 M Interest expense, net of interest capitalized 422.24 K523.21 K595.31 K202.3 K 1.74 M Non-Operating Income, excl. Interest Expenses 3.19 M-1.05 M-1.19 M246.75 M 247.7 M Unusual income/expense -12.41 K-58.66 K-47.69 K-114.62 K -233.37 K Pretax income -4.72 M-3.03 M-7.29 M245.69 M 230.65 M Equity in earnings ———— — Taxes 003 12249.43 M 49.43 M Non-controlling/minority interest ———— — After tax other income/expense -33.86 K-49.6 K-157.68 K— — Net income before discontinued operations -4.72 M-3.03 M-7.3 M196.26 M 181.22 M Discontinued operations ———— — Net income -4.72 M-3.03 M-7.3 M196.26 M 181.22 M Dilution adjustment -11.7 M-445.36 K00 -12.14 M Preferred dividends 367.18 K-222.68 K1.18 M198.61 K 1.52 M Diluted net income available to common stockholders -16.78 M-3.26 M-8.47 M196.07 M 167.56 M Basic earnings per share (Basic EPS) -258.99-6.8-15.416.97 -264.22 Diluted earnings per share (Diluted EPS) 92.61-6.8-15.416.97 87.38 Average basic shares outstanding 64.07 K483.11 K550.03 K11.56 M 12.65 M Diluted shares outstanding 353.89 K483.11 K550.03 K11.56 M 12.94 M EBITDA -3.97 M-1.27 M-5.21 M-778.23 K -11.22 M EBIT -4.57 M-1.66 M-5.59 M-1.15 M -12.97 M Cost of revenue -992.69 K30.58 K39.69 K1.16 M 234.58 K Other cost of goods sold ———42.9 K — Depreciation & amortization (cash flow) 596.91 K396.23 K384.97 K370.6 K 1.75 M