Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 795.07 M741.48 M502.61 M565.37 M504.44 M — Research & development 410.04 M438.58 M275.36 M248.82 M243.64 M — Operating income 925.75 M702.89 M190.28 M421.06 M248.13 M — Non-Operating Income, Total 144.58 M240.53 M195.18 M134.77 M131.46 M — Interest expense, net of interest capitalized 163.42 M211.77 M103.68 M159.2 M145.5 M — Non-Operating Income, excl. Interest Expenses -41.32 M14.64 M45.19 M-34.66 M-26.35 M — Unusual income/expense 22.48 M14.11 M46.31 M10.23 M12.31 M — Pretax income 1.07 B943.41 M4.9 M286.29 M116.68 M 1.71 B Equity in earnings 34.4 M70.04 M30.94 M7.22 M2.44 M — Taxes 3.57 M15.15 M12.18 M11.27 M8.37 M 637.38 M Non-controlling/minority interest 4.78 M9.58 M2.67 M3.81 M3.63 M — After tax other income/expense 10.38 M7.28 M3.36 M32.02 M8.13 M — Net income before discontinued operations 1.08 B968.14 M19.75 M271.2 M104.68 M 1.08 B Discontinued operations ————— — Net income 1.08 B968.14 M19.75 M271.2 M104.68 M 1.08 B Dilution adjustment 1.09 M———— — Preferred dividends 0———— — Diluted net income available to common stockholders 1.08 B971.33 M19.75 M392.06 M151.49 M 1.08 B Basic earnings per share (Basic EPS) 0.630.5100.120.06 — Diluted earnings per share (Diluted EPS) 0.630.5100.120.06 — Average basic shares outstanding 5.18 B5.57 B5.99 B6.68 B6.73 B 24.96 B Diluted shares outstanding 5.18 B5.57 B5.99 B16.69 B16.64 B 44.89 B EBITDA -863.48 M-716.76 M241.68 M433.14 M237.63 M — EBIT -940.94 M-805.02 M167.09 M369.12 M204.27 M — Cost of revenue 4.27 B4.32 B3.24 B3.25 B3.01 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 77.46 M88.26 M74.59 M64.02 M33.37 M —