ISSC

Value 202020212022202320242025 TTM Total revenue 21.6 M23.04 M27.74 M34.81 M47.2 M84.3 M 90.14 M Gross profit 11.8 M12.78 M16.67 M21.31 M25.91 M40.51 M 45.79 M Operating expenses 9.06 M8.88 M9.46 M13.95 M16.25 M20.44 M 20.77 M Selling/general/admin expenses 6.1 M6.26 M6.75 M10.82 M12.11 M16.45 M 16.55 M Research & development 2.96 M2.62 M2.71 M3.13 M4.14 M3.99 M 4.21 M Operating income 2.75 M3.9 M7.22 M7.36 M9.66 M20.07 M 25.02 M Non-Operating Income, Total 215.45 K76.14 K126.28 K669.51 K127.33 K1.6 M 1.67 M Interest expense, net of interest capitalized ———393.28 K937.31 K1.73 M 1.79 M Non-Operating Income, excl. Interest Expenses 154.95 K1 23461.05 K124.91 K-961.29 K-1.71 M -1.78 M Unusual income/expense 60.5 K74.91 K65.23 K151.32 K151.32 K1.59 M 1.65 M Pretax income 2.96 M3.98 M7.34 M7.64 M8.85 M19.95 M 24.89 M Equity in earnings —————— — Taxes 308.88 K-1.09 M1.82 M1.61 M1.85 M4.32 M 5.94 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.27 M5.06 M5.52 M6.03 M7 M15.63 M 18.95 M Discontinued operations —————— — Net income 3.27 M5.06 M5.52 M6.03 M7 M15.63 M 18.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.27 M5.06 M5.52 M6.03 M7 M15.63 M 18.95 M Basic earnings per share (Basic EPS) 0.190.290.320.350.40.89 1.08 Diluted earnings per share (Diluted EPS) 0.190.290.320.350.40.88 1.06 Average basic shares outstanding 16.94 M17.23 M17.26 M17.41 M17.46 M17.57 M 70.42 M Diluted shares outstanding 17.11 M17.23 M17.26 M17.42 M17.48 M17.83 M 71.37 M EBITDA 3.18 M4.33 M7.58 M8.06 M11.76 M23.81 M 28.41 M EBIT 2.75 M3.9 M7.22 M7.36 M9.66 M20.07 M 25.02 M Cost of revenue 9.79 M10.26 M11.07 M13.5 M21.28 M43.79 M 44.35 M Other cost of goods sold 66.51 K-100.45 K—44.31 K—— — Depreciation & amortization (cash flow) 433.51 K432.18 K368.5 K697.94 K2.1 M3.73 M 3.39 M