Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.61 M19.83 M21.16 M23.76 M28.87 M16.23 M 16.23 M Research & development —————— — 영업 이익 -10.23 M-5.36 M-5.63 M-9.88 M-19.48 M-1.86 M -1.86 M Non-Operating Income, Total -16.3 K2.22 M1.16 M2.53 M234.04 K1.9 M 1.9 M Interest expense, net of interest capitalized 63.01 K25.32 K7998 2268 1296 403 6 403 Non-Operating Income, excl. Interest Expenses -126.02 K-50.64 K-1 598-10.35 K-2.27 M-12.81 K -12.81 K Unusual income/expense 46.71 K2.24 M1.16 M2.54 M2.5 M1.91 M 1.91 M Pretax income -10.25 M-1.21 M-4.47 M-7.36 M-19.26 M42.33 K 1.25 M Equity in earnings —————— — Taxes ——1.2 M-6 104-394.65 K0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.25 M-3.14 M-4.47 M-7.35 M-18.85 M42.33 K 42.33 K Discontinued operations —————— — Net income -10.25 M-3.14 M-4.47 M-7.35 M-18.85 M42.33 K 42.33 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.25 M-3.14 M-4.47 M-7.35 M-18.85 M42.33 K 42.33 K Basic earnings per share (Basic EPS) ———-0.45-1.10 0 Diluted earnings per share (Diluted EPS) ———-0.45-1.10 0 Average basic shares outstanding ———16.37 M17.07 M17.26 M 68.21 M Diluted shares outstanding ———16.37 M17.07 M18.3 M 71.42 M EBITDA -8.58 M-4.27 M-4.8 M-9.17 M-18.32 M-1.22 M -1.22 M EBIT -10.23 M-5.36 M-5.63 M-9.88 M-19.48 M-1.86 M -1.86 M Cost of revenue 8 M14.46 M24.74 M21.62 M21.2 M16.23 M 16.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.65 M1.09 M828.16 K713.13 K1.16 M636.39 K 636.39 K