Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 120.94 M175.73 M247.89 M214.12 M180.05 M — Research & development 118.79 M163.8 M140.81 M110.54 M115.9 M — Operating income 185.02 M284.4 M326.42 M296.98 M238.24 M -85.75 M Non-Operating Income, Total 44.6 M59.83 M73.25 M40.21 M9.02 M — Interest expense, net of interest capitalized 1.45 M8.17 M19.98 M20.57 M31.47 M — Non-Operating Income, excl. Interest Expenses 41.5 M36.75 M49.94 M5.5 M-23.32 M — Unusual income/expense 1.66 M14.91 M3.34 M14.14 M874 K — Pretax income 145.18 M247.31 M386.23 M305.03 M271.34 M 1.25 B Equity in earnings ———237 K323 K — Taxes 2.28 M2.47 M3.55 M2.53 M209 K 616.12 M Non-controlling/minority interest 9 000478 K4.38 M1.03 M1.69 M — After tax other income/expense ————-274 K — Net income before discontinued operations 147.47 M249.3 M385.4 M306.53 M269.43 M 634.75 M Discontinued operations ————— — Net income 147.47 M249.3 M385.4 M306.53 M269.43 M 634.75 M Dilution adjustment 6.06 M0——— — Preferred dividends 3.03 M0——— — Diluted net income available to common stockholders 150.5 M249.3 M-385.4 M306.53 M269.43 M 634.75 M Basic earnings per share (Basic EPS) ——-0.11-0.09-0.07 — Diluted earnings per share (Diluted EPS) ——-0.11-0.09-0.07 — Average basic shares outstanding ——3.62 B3.56 B3.66 B — Diluted shares outstanding ——3.62 B3.56 B3.66 B — EBITDA -68.84 M-150.14 M-158.61 M-164.52 M-65.2 M — EBIT -185.02 M-284.4 M-326.42 M-296.98 M-238.24 M — Cost of revenue 953.31 M1.37 B1.12 B872.87 M882.86 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 116.17 M134.26 M167.81 M132.46 M173.04 M 85.75 M