Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.8 M21.33 M27.52 M34.83 M40.75 M46.85 M 46.85 M Research & development 33.86 M55.14 M87.27 M135.26 M173.63 M129.64 M 129.64 M 영업 이익 -46.66 M-56.37 M-114.79 M-169.94 M-210.83 M67.57 M 67.57 M Non-Operating Income, Total 1.12 M-360 K10.11 M16.95 M23.78 M24.33 M 24.33 M Interest expense, net of interest capitalized —4 0001 00000— — Non-Operating Income, excl. Interest Expenses 964 K-8 0007.08 M17.16 M24.73 M24.87 M 24.87 M Unusual income/expense 160 K-356 K3.03 M-206 K-954 K-539 K -539 K Pretax income -45.53 M-56.73 M-104.68 M-152.99 M-187.05 M91.9 M 91.9 M Equity in earnings —————— — Taxes -172 K2.01 M00300 K4.88 M 4.88 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -45.36 M-58.74 M-104.68 M-152.99 M-187.35 M87.01 M 87.01 M Discontinued operations —————— — Net income -45.36 M-58.74 M-104.68 M-152.99 M-187.35 M87.01 M 87.01 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -45.36 M-58.74 M-104.68 M-152.99 M-187.35 M87.01 M 87.01 M Basic earnings per share (Basic EPS) —-2.52-4.15-5.2-52.34 2.34 Diluted earnings per share (Diluted EPS) —-2.52-4.15-5.2-52.3 2.3 Average basic shares outstanding —23.33 M25.24 M29.45 M37.44 M37.22 M 159.02 M Diluted shares outstanding —23.33 M25.24 M29.45 M37.44 M37.86 M 160.12 M EBITDA -46.38 M-55.99 M-114.12 M-169.13 M-209.6 M68.88 M 68.88 M EBIT -46.66 M-56.37 M-114.79 M-169.94 M-210.83 M67.37 M 67.37 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 278 K378 K674 K815 K1.23 M1.51 M 1.51 M