Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 4.51 M12.52 M7.88 M7.05 M12.88 M 12.88 M Research & development —2.67 M8.1 M7.2 M7.98 M 7.98 M 영업 이익 -4.51 M-14.82 M-15.98 M-14.25 M-20.86 M -20.86 M Non-Operating Income, Total 2.33 M—886.98 K345.38 K429.61 K 429.61 K Interest expense, net of interest capitalized —102——— — Non-Operating Income, excl. Interest Expenses 2.33 M—415.37 K345.38 K422.61 K 422.61 K Unusual income/expense ——471.61 K—7 000 7 000 Pretax income -2.17 M-13.94 M-15.51 M-13.9 M-20.43 M -20.43 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense —-74.31 K——— — Net income before discontinued operations -2.17 M-13.94 M-15.51 M-13.9 M-20.43 M -20.43 M Discontinued operations ——-453.91 K0— — Net income -2.17 M-13.94 M-15.96 M-13.9 M-20.43 M -20.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.17 M-13.94 M-15.96 M-13.9 M-20.43 M -20.43 M Basic earnings per share (Basic EPS) -4.2-11-0.420-2.91 -2.91 Diluted earnings per share (Diluted EPS) -4.18-10.6-0.420-2.91 -2.91 Average basic shares outstanding 520.23 K1.26 M1.23 M1.1 M7.03 M 22.33 M Diluted shares outstanding 520.23 K1.26 M1.23 M1.1 M7.03 M 22.33 M EBITDA -4.51 M-178.19 K-15.27 M-13.6 M-16.16 M -12.01 M EBIT -4.51 M-210.56 K-15.91 M-14.25 M-16.82 M -12.67 M Cost of revenue 17.27 K113.19 K——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1 37932.37 K648.45 K649.03 K662.59 K 662.59 K