LIVN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 321.83 M316.86 M352.52 M357.75 M360.92 M 1.39 B Gross profit 231.76 M220.78 M238.99 M244.85 M239.77 M 944.39 M Operating expenses 208.94 M536.15 M195.3 M202.03 M214.75 M 1.15 B Selling/general/admin expenses 148.03 M133.67 M137.78 M138.52 M143.37 M 553.33 M Research & development 43.31 M37.88 M47.19 M48.58 M52.12 M 185.76 M 영업 이익 37.02 M48.62 M54.18 M54.01 M42.58 M 199.39 M Non-Operating Income, Total 35.23 M3.15 M2.13 M-7.49 M-2.35 M -4.56 M Interest expense, net of interest capitalized 15.77 M15.29 M12.28 M10.86 M10.86 M 49.29 M Non-Operating Income, excl. Interest Expenses 18.45 M-12.07 M-10.35 M-18.76 M-13.34 M -54.51 M Unusual income/expense 1 M-73 K200 K400 K137 K 664 K Pretax income 56.48 M-315.67 M33.31 M33.9 M27.62 M -220.83 M Equity in earnings 0-20 K-8 000-13 K-10 K -51 K Taxes 589 K11.66 M6.15 M7.11 M-3.28 M 21.64 M Non-controlling/minority interest ————— — After tax other income/expense -1.5 M-11 K-957 K-1.46 M-761 K -3.19 M Net income before discontinued operations 55.89 M-327.32 M27.16 M26.78 M30.91 M -242.47 M Discontinued operations ————— — Net income 55.89 M-327.32 M27.16 M26.78 M30.91 M -242.47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 55.89 M-327.32 M27.16 M26.78 M30.91 M -242.47 M Basic earnings per share (Basic EPS) 1.04-6.010.50.490.57 -4.45 Diluted earnings per share (Diluted EPS) 1.04-6.010.50.490.57 -4.45 Average basic shares outstanding 54.24 M54.42 M54.58 M54.63 M54.55 M 218.18 M Diluted shares outstanding 54.57 M54.42 M54.71 M55.15 M54.55 M 218.83 M EBITDA 39.39 M-299.07 M64.92 M69.63 M56.06 M -108.46 M EBIT 22.82 M-315.38 M43.69 M42.83 M25.02 M -203.84 M Cost of revenue 90.07 M96.08 M113.54 M112.9 M121.15 M 443.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.57 M16.31 M21.23 M26.8 M31.04 M 95.38 M