Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 40.42 M42.39 M53.81 M60.53 M61.09 M67.89 M 67.89 M Research & development 1.96 M4.35 M8.21 M5.58 M4.46 M8.78 M 8.78 M 영업 이익 56.72 M150.29 M97.61 M29.07 M-65.38 M-5.01 M -5.01 M Non-Operating Income, Total -4.17 M55.52 M1.76 M10.44 M12.09 M9.3 M 9.3 M Interest expense, net of interest capitalized 11.6 M5.86 M5.83 M10.66 M11.32 M9.66 M 9.66 M Non-Operating Income, excl. Interest Expenses -11.4 M49.78 M-3.84 M-326 K773 K-345 K -345 K Unusual income/expense -4.38 M-119 K-238 K109 K0-18 K — Pretax income -90.99 M191.17 M93.54 M28.86 M-64.61 M-5.37 M -5.37 M Equity in earnings —————— — Taxes 6.57 M45.09 M26.92 M6.79 M70.41 M-1.13 M -1.13 M Non-controlling/minority interest —————— — After tax other income/expense -4.3 M———-127 K177 K 177 K Net income before discontinued operations -97.56 M146.08 M66.62 M22.07 M-135.01 M-4.24 M -4.24 M Discontinued operations —————— — Net income -97.56 M146.08 M66.62 M22.07 M-135.01 M-4.24 M -4.24 M Dilution adjustment 88.23 M00——— — Preferred dividends 81.38 M00——— — Diluted net income available to common stockholders -90.72 M146.08 M66.62 M22.07 M-135.01 M-4.24 M -4.24 M Basic earnings per share (Basic EPS) —1.160.530.18-1.13-0.04 -0.04 Diluted earnings per share (Diluted EPS) -1.811.160.530.18-1.13-0.04 -0.04 Average basic shares outstanding 82.91 M126.35 M126.11 M120.83 M119.18 M118.6 M 475.09 M Diluted shares outstanding 82.91 M126.39 M126.26 M121.47 M119.18 M118.6 M 475.41 M EBITDA 58.48 M151.22 M98.95 M30.23 M-63.7 M-2.6 M -2.6 M EBIT 56.72 M150.1 M97.61 M29.07 M-65.38 M-5.01 M -5.01 M Cost of revenue 9.79 M18.62 M19.97 M22.28 M23.86 M21.55 M 21.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.77 M1.12 M1.34 M1.16 M1.67 M2.41 M 2.41 M