Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.37 M23.11 M32.41 M44.74 M81.57 M157.18 M 157.18 M Research & development 32.22 M20.52 M19.43 M43.24 M47.84 M39.28 M 39.28 M 영업 이익 -59.09 M-33.8 M-38.77 M-73.38 M-121.29 M-51.38 M -51.38 M Non-Operating Income, Total -673.64 K-781.61 K-2.25 M-5.12 M-9.1 M-17.55 M -17.55 M Interest expense, net of interest capitalized 858 K815.04 K2.34 M6.27 M12.49 M24.17 M 24.17 M Non-Operating Income, excl. Interest Expenses -1.53 M-1.6 M-4.58 M-11.39 M-21.59 M-41.72 M -41.72 M Unusual income/expense —————— — Pretax income -59.82 M-34.58 M-42.01 M-80.81 M-147.15 M-93.1 M -93.1 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -59.76 M-34.58 M-41.02 M-78.5 M-130.39 M-68.92 M -68.92 M Discontinued operations —————— — Net income -59.76 M-34.58 M-41.02 M-78.5 M-130.39 M-68.92 M -68.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -59.76 M-34.58 M-41.02 M-78.5 M-130.39 M-68.92 M -68.92 M Basic earnings per share (Basic EPS) —-0.7-0.67-1.21-1.66-0.8 -0.8 Diluted earnings per share (Diluted EPS) -2.57-0.7-0.67-1.21-1.66-0.8 -0.8 Average basic shares outstanding —49.68 M60.96 M64.99 M78.71 M86.06 M 343.15 M Diluted shares outstanding 18.48 M49.68 M60.96 M64.99 M78.71 M86.06 M 343.15 M EBITDA -55.96 M-28.19 M-35.12 M-71.21 M-119.1 M-49.85 M -49.85 M EBIT -59.09 M-33.8 M-38.77 M-73.38 M-121.29 M-51.38 M -51.38 M Cost of revenue 194.19 K3.02 M2.86 M2.89 M5.88 M500 K — Other cost of goods sold 194.19 K110.61 K300 K300 K300 K500 K — Depreciation & amortization (cash flow) 3.13 M5.61 M3.65 M2.18 M2.2 M1.53 M 1.53 M