Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 21 K39.82 M35.66 M36.62 M41.58 M 41.58 M Research & development 9.3 M11.47 M7.25 M5.99 M5.68 M 5.68 M 영업 이익 -27.42 M-56.17 M-48.48 M-46.05 M-49.64 M -49.64 M Non-Operating Income, Total —0-4.18 M523 K-8.37 M — Interest expense, net of interest capitalized 659 K0416 K26 K22 K — Non-Operating Income, excl. Interest Expenses —0-416 K-26 K-8.39 M — Unusual income/expense —0-4.18 M523 K— — Pretax income -28.08 M-56.17 M-52.67 M-45.53 M-58.01 M -58.01 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -28.08 M-56.17 M-52.67 M-45.53 M-58.01 M -58.01 M Discontinued operations ————— — Net income -28.08 M-56.17 M-52.67 M-45.53 M-58.01 M -58.01 M Dilution adjustment ———0-25.12 M — Preferred dividends ———7.5 M-12.56 M — Diluted net income available to common stockholders -28.08 M-56.17 M-52.67 M-53.02 M-70.57 M -70.57 M Basic earnings per share (Basic EPS) —-1.55-1.26-1.05-0.69 -0.69 Diluted earnings per share (Diluted EPS) —-1.55-1.26-1.05-0.57 -0.86 Average basic shares outstanding —36.17 M41.76 M50.52 M101.95 M 377.91 M Diluted shares outstanding —36.17 M41.76 M50.52 M101.95 M 377.91 M EBITDA -27.41 M-154.24 M-45.98 M-44.88 M-48.77 M -41.66 M EBIT -27.42 M-156.17 M-48.48 M-46.05 M-49.64 M -42.53 M Cost of revenue 585 K100 M——6.67 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 0001.94 M2.5 M1.17 M872 K 872 K