Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.02 M1.88 M1.86 M2 M2.46 M 8.2 M Research & development 214.91 K210.58 K268.22 K129.98 K116.6 K 725.39 K 영업 이익 -2.17 M-1.9 M-2.17 M-1.92 M-2.5 M -8.49 M Non-Operating Income, Total 46.56 K125.09 K64.98 K84.56 K629.15 K 903.77 K Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 0125.09 K64.98 K84.56 K629.15 K 903.77 K Unusual income/expense 46.56 K———— — Pretax income -1.37 M-6.33 M-1.31 M-1.38 M-1.57 M -10.6 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations -2.13 M-1.78 M-2.11 M-1.84 M-1.87 M -7.59 M Discontinued operations ————— — Net income -2.13 M-1.78 M-2.11 M-1.84 M-1.87 M -7.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.13 M-1.78 M-2.11 M-1.84 M-1.87 M -7.59 M Basic earnings per share (Basic EPS) 0.26-0.72-0.66-0.38-0.14 -1.9 Diluted earnings per share (Diluted EPS) 0.26-0.72-0.66-0.38-0.14 -1.9 Average basic shares outstanding 1.5 M2.45 M3.21 M4.87 M3.99 M 14.53 M Diluted shares outstanding 1.5 M2.45 M3.21 M4.87 M3.99 M 14.53 M EBITDA -2.15 M-1.88 M-2.15 M-1.91 M-2.49 M -8.43 M EBIT -2.17 M-1.9 M-2.17 M-1.92 M-2.5 M -8.49 M Cost of revenue 596.97 K233.97 K591.89 K423.29 K845.06 K 2.09 M Other cost of goods sold 000059 K 59 K Depreciation & amortization (cash flow) 25.58 K21.2 K17.17 K14.92 K13.5 K 66.79 K