Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 27.01 M26.15 M26.7 M25.6 M22.86 M 101.31 M Research & development 4 M4.76 M5.31 M4.85 M4.58 M 19.49 M 영업 이익 -13.42 M-14.56 M-14.8 M-14.39 M-9.9 M -53.66 M Non-Operating Income, Total 1.12 M1.13 M507 K2.17 M334 K 4.14 M Interest expense, net of interest capitalized 842 K781 K799 K805 K770 K 3.15 M Non-Operating Income, excl. Interest Expenses 203 K183 K-176 K606 K-417 K 196 K Unusual income/expense 77 K167 K-116 K758 K-19 K 790 K Pretax income -13.14 M-14.31 M-15 M-13.83 M-10.24 M -53.38 M Equity in earnings ————— — Taxes 38 K135 K177 K128 K186 K 626 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -13.18 M-14.45 M-15.17 M-13.96 M-10.43 M -54 M Discontinued operations ————— — Net income -13.18 M-14.45 M-15.17 M-13.96 M-10.43 M -54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.18 M-14.45 M-15.17 M-13.96 M-10.43 M -54 M Basic earnings per share (Basic EPS) -0.33-0.36-0.38-0.34-0.25 -1.33 Diluted earnings per share (Diluted EPS) -0.33-0.36-0.38-0.34-0.25 -1.33 Average basic shares outstanding 39.11 M39.95 M40.43 M40.94 M40.69 M 162.01 M Diluted shares outstanding 39.11 M39.95 M40.43 M40.94 M40.69 M 162.01 M EBITDA -13.15 M-14.18 M-14.32 M-13.87 M-9.46 M -51.84 M EBIT -13.42 M-14.56 M-14.8 M-14.39 M-9.9 M -53.66 M Cost of revenue 6.17 M6.2 M6.66 M5.45 M5.06 M 23.36 M Other cost of goods sold -165 K-46 K-50 K72 K167 K 143 K Depreciation & amortization (cash flow) 265 K383 K479 K520 K446 K 1.83 M