Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.02 M16.63 M15.97 M5.95 M6.91 M 45.46 M Research & development 18.37 M17.17 M14.72 M15.7 M16.21 M 63.8 M 영업 이익 -27.38 M-33.8 M-30.69 M-21.65 M-23.12 M -109.26 M Non-Operating Income, Total 1.46 M1.15 M4.58 M1.36 M2.2 M 9.3 M Interest expense, net of interest capitalized 30 K28 K25 K22 K20 K 95 K Non-Operating Income, excl. Interest Expenses 1.43 M1.13 M4.57 M1.35 M2.17 M 9.22 M Unusual income/expense 0-4 000-14 K-9 0009 000 -18 K Pretax income -25.92 M-32.66 M-26.1 M-20.28 M-20.63 M -99.67 M Equity in earnings ————— — Taxes -2.9 M———-8.63 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -25.92 M-32.66 M-26.1 M-20.28 M-20.92 M -99.96 M Discontinued operations ————— — Net income -25.92 M-32.66 M-26.1 M-20.28 M-20.92 M -99.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -25.92 M-32.66 M-26.1 M-20.28 M-20.92 M -99.96 M Basic earnings per share (Basic EPS) -0.79-0.99-0.6-0.330.06 -1.86 Diluted earnings per share (Diluted EPS) -0.79-0.99-0.6-0.330.06 -1.86 Average basic shares outstanding 31.79 M33.11 M43.57 M60.98 M53.65 M 191.31 M Diluted shares outstanding 31.79 M33.11 M43.57 M60.98 M53.65 M 191.31 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 80 K92 K114 K140 K85 K 431 K