MBINN

Value 202020212022202320242025 TTM 총매출 281.14 M396.42 M264.91 M-107.22 M-133.65 M-120.1 M -120.1 M Gross profit 314.27 M421.01 M409.9 M482.28 M622.18 M445.94 M 445.94 M Operating expenses -70.67 M-89.87 M-41.63 M-19.74 M-29.13 M-51.78 M -51.78 M Selling/general/admin expenses 12.46 M16.99 M22.52 M28.44 M33.04 M33.58 M 33.58 M Research & development —————— — 영업 이익 384.94 M510.88 M451.53 M502.02 M651.3 M497.72 M 497.72 M Non-Operating Income, Total 441 K191 K0—-108 K— — Interest expense, net of interest capitalized 58.64 M33.89 M162.28 M629.73 M780.1 M683.79 M 683.79 M Non-Operating Income, excl. Interest Expenses -58.2 M-33.7 M-162.28 M—-780.21 M— — Unusual income/expense —————— — Pretax income 243.36 M304.93 M291.14 M347.91 M422.64 M263.8 M 263.8 M Equity in earnings —————— — Taxes 62.82 M77.83 M71.42 M68.67 M102.26 M45.03 M 45.03 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 180.53 M227.1 M219.72 M279.23 M320.39 M218.77 M 218.77 M Discontinued operations —————— — Net income 180.53 M227.1 M219.72 M279.23 M320.39 M218.77 M 218.77 M Dilution adjustment 000000 0 Preferred dividends 14.47 M20.87 M25.98 M34.67 M36.73 M45.22 M 45.22 M Diluted net income available to common stockholders 166.06 M206.23 M193.74 M244.56 M283.65 M173.55 M 173.55 M Basic earnings per share (Basic EPS) 3.854.784.495.666.323.78 3.78 Diluted earnings per share (Diluted EPS) 3.854.764.475.646.33.78 3.78 Average basic shares outstanding 43.11 M43.17 M43.16 M43.22 M44.86 M45.87 M 183.47 M Diluted shares outstanding 43.17 M43.33 M43.32 M43.35 M45 M45.94 M 183.74 M EBITDA 343.88 M485.69 M293.83 M-116.95 M-125.78 M-182.6 M -182.6 M EBIT 326.3 M476.99 M289.25 M-127.71 M-128.8 M-186.07 M -186.07 M Cost of revenue 25.51 M9.31 M17.3 M40.23 M24.28 M117.75 M 117.75 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.59 M8.71 M4.58 M10.75 M3.01 M3.46 M 3.46 M