MCW

Value 20212022202320242025 TTM 총매출 758.36 M876.51 M927.07 M994.73 M1.05 B 1.05 B Gross profit 758.36 M876.51 M927.07 M994.73 M1.05 B 1.05 B Operating expenses 762.87 M688.79 M748.92 M815.79 M851.53 M 851.53 M Selling/general/admin expenses 259.68 M103.49 M112.76 M112.23 M105.63 M 98.01 M Research & development ————— — 영업 이익 -4.51 M187.72 M178.15 M178.93 M200.2 M 200.2 M Non-Operating Income, Total 42.63 M-41.9 M-75.1 M-76.27 M-59.37 M -59.37 M Interest expense, net of interest capitalized 39.42 M41.9 M75.1 M79.49 M58.88 M 58.88 M Non-Operating Income, excl. Interest Expenses 3.2 M-83.79 M-150.21 M-160.95 M-118.31 M -118.31 M Unusual income/expense ———5.2 M56 K 56 K Pretax income -47.14 M145.82 M103.04 M102.67 M140.84 M 140.84 M Equity in earnings ————— — Taxes -25.09 M32.92 M22.91 M32.43 M37.76 M 37.76 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -22.05 M112.9 M80.13 M70.24 M103.08 M 103.08 M Discontinued operations ————— — Net income -22.05 M112.9 M80.13 M70.24 M103.08 M 103.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.05 M112.9 M80.13 M70.24 M103.08 M 103.08 M Basic earnings per share (Basic EPS) -0.080.370.260.220.32 0.32 Diluted earnings per share (Diluted EPS) -0.080.340.240.210.31 0.31 Average basic shares outstanding 280.22 M303.37 M311.04 M320.03 M326.25 M 1.3 B Diluted shares outstanding 280.22 M327.56 M328.24 M329.51 M332.1 M 1.33 B EBITDA 40.43 M241.43 M241.36 M255.14 M286.57 M 286.57 M EBIT -4.51 M187.72 M178.15 M178.93 M200.2 M 200.2 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 44.94 M53.71 M63.22 M76.21 M86.37 M 86.37 M