Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.86 M37.32 M48.13 M108.15 M435.06 M813.83 M 813.83 M Research & development 184.81 M205.16 M245.44 M272.35 M236.72 M388.52 M 388.52 M 영업 이익 -206.67 M-242.48 M-293.57 M-380.5 M-497.88 M-300.1 M -300.1 M Non-Operating Income, Total ———19.58 M46.65 M36.9 M 36.9 M Interest expense, net of interest capitalized ——3.96 M12.71 M14.67 M22.31 M 22.31 M Non-Operating Income, excl. Interest Expenses ———6.87 M31.98 M15.05 M 15.05 M Unusual income/expense ———0—-463 K -463 K Pretax income -21.86 M-37.32 M-48.13 M-108.15 M-254.92 M-288.3 M -475.4 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -202.24 M-241.85 M-295.35 M-373.63 M-465.89 M-288.28 M -288.28 M Discontinued operations —————— — Net income -202.24 M-241.85 M-295.35 M-373.63 M-465.89 M-288.28 M -288.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -202.24 M-241.85 M-295.35 M-373.63 M-465.89 M-288.28 M -288.28 M Basic earnings per share (Basic EPS) ——-17.23-19.99-21.9-12.85 -12.85 Diluted earnings per share (Diluted EPS) ——-17.23-19.99-21.9-12.85 -12.85 Average basic shares outstanding ——17.14 M18.69 M21.27 M22.43 M 89.22 M Diluted shares outstanding ——17.14 M18.69 M21.27 M22.43 M 89.22 M EBITDA -206.2 M-242.08 M-293.1 M-379.97 M-496.78 M-298.59 M -303.1 M EBIT -206.67 M-242.48 M-293.57 M-380.5 M-497.88 M-300.1 M -304.61 M Cost of revenue ————6.23 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 471 K405 K467 K527 K1.1 M1.51 M 1.51 M