MIDD

Value 20202021202220232024 TTM 총매출 3.25 B4.03 B4.04 B3.88 B3.2 B 3.73 B Gross profit 1.19 B1.45 B1.53 B1.47 B1.25 B 1.41 B Operating expenses 792.47 M942.15 M1.03 B1.15 B935.72 M 931.66 M Selling/general/admin expenses 667.98 M797.23 M806.95 M762.5 M663.16 M 663.16 M Research & development 41.8 M48.9 M53.1 M57.7 M58.8 M — 영업 이익 629.99 M639.6 M634.87 M656.19 M574.89 M 574.89 M Non-Operating Income, Total 111.3 M-793 K4.49 M-236 K1.22 M -5.08 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 109.7 M28.1 M8.7 M1.3 M6.3 M 0 Unusual income/expense 1.6 M-28.89 M-4.21 M-1.54 M-5.08 M -5.08 M Pretax income 619.5 M564.41 M519.38 M577.32 M482.27 M 482.27 M Equity in earnings ————— — Taxes 131.01 M127.85 M118.5 M148.89 M115.01 M 115.01 M Non-controlling/minority interest ————— — After tax other income/expense —12.13 M-1.53 M-645 K125 K 125 K Net income before discontinued operations 488.49 M436.57 M400.88 M428.43 M367.27 M -228.58 M Discontinued operations ————-645 M — Net income 488.49 M436.57 M400.88 M428.43 M-277.73 M -277.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 488.49 M436.57 M400.88 M428.43 M-277.73 M -277.73 M Basic earnings per share (Basic EPS) 8.858.077.487.97-5.38 -5.68 Diluted earnings per share (Diluted EPS) 8.627.957.417.9-5.32 -5.73 Average basic shares outstanding 55.22 M54.09 M53.58 M53.74 M51.66 M 206.62 M Diluted shares outstanding 56.66 M54.95 M54.09 M54.21 M52.18 M 208.33 M EBITDA 527.63 M642.47 M639.37 M451.15 M421.5 M 957.4 M EBIT 402.39 M504.4 M506.77 M323.98 M316.19 M 852.09 M Cost of revenue 2.06 B2.59 B2.5 B2.4 B1.95 B 1.95 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 125.24 M138.06 M132.6 M127.17 M105.31 M 105.31 M