Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.01 M16.06 M25.85 M19.18 M18.31 M22.65 M 22.65 M Research & development 434 K————— — 영업 이익 -2.44 M42.67 M-44.09 M-60.32 M-31.15 M-19.29 M -19.29 M Non-Operating Income, Total -2.49 M-932.87 K-6.67 M7.72 M-14.21 M-4.35 M -4.35 M Interest expense, net of interest capitalized 01.64 M6.06 M3.05 M3.1 M3.37 M 3.37 M Non-Operating Income, excl. Interest Expenses 0-2.58 M-12.74 M4.55 M-17.63 M-8 M -8 M Unusual income/expense -2.49 M——121.23 K324.74 K279.94 K 279.94 K Pretax income -12.16 M-45.18 M-54.04 M-52.6 M-45.36 M-23.64 M -23.64 M Equity in earnings —-368.43 K-1.25 M-36.36 K0— — Taxes 0277.72 K05.95 M976.57 K12.53 K 12.53 K Non-controlling/minority interest —-497.94 K-1.27 M1.88 M-205.09 K0 0 After tax other income/expense ——1.45 M—-3.08 M-3.35 M -3.35 M Net income before discontinued operations -4.93 M-45.46 M-52.76 M-60.42 M-46.13 M-23.66 M -23.66 M Discontinued operations —————— — Net income -4.93 M-45.46 M-52.76 M-60.42 M-46.13 M-23.66 M -23.66 M Dilution adjustment 53 K————— — Preferred dividends 390 K————— — Diluted net income available to common stockholders -5.27 M-44.96 M-52.76 M-60.42 M-46.13 M-23.66 M -23.66 M Basic earnings per share (Basic EPS) ——-83.2-77.2-51.8-20.11 -20.11 Diluted earnings per share (Diluted EPS) ——-12.2-77.2-51.8-20.11 -20.11 Average basic shares outstanding ——634.78 K782.96 K891.44 K1.18 M 4.17 M Diluted shares outstanding ——634.78 K782.96 K891.44 K1.18 M 4.31 M EBITDA -1.89 M-28.56 M7.81 M-22.21 M-13.25 M-13.69 M -13.69 M EBIT -1.89 M-42.67 M-55.39 M-60.32 M-31.15 M-19.29 M -19.29 M Cost of revenue —9.9 M47.71 M28.56 M38.99 M22.41 M 22.41 M Other cost of goods sold ——239.98 K——— — Depreciation & amortization (cash flow) 2 00014.11 M63.2 M38.11 M17.9 M5.6 M 5.6 M