MMLP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 171.33 M192.54 M180.68 M168.72 M174.18 M 716.11 M Gross profit 99.73 M102.97 M102.17 M92.97 M99.38 M 397.49 M Operating expenses 80.06 M75.75 M74.65 M73.74 M74.25 M 298.4 M Selling/general/admin expenses 16.39 M11.77 M10.88 M9.26 M10.09 M 42 M Research & development ————— — 영업 이익 6.82 M14.4 M14.88 M6.89 M12.72 M 48.9 M Non-Operating Income, Total -15.2 M-14.32 M-15.21 M-14.59 M-14.76 M -58.87 M Interest expense, net of interest capitalized 14.89 M14.11 M14.61 M14.61 M14.46 M 57.79 M Non-Operating Income, excl. Interest Expenses -30.1 M-28.42 M-29.83 M-29.21 M-29.23 M -116.69 M Unusual income/expense 5 000-2 00018 K3 00014 K 33 K Pretax income -8.38 M84 K-323 K-7.7 M-2.04 M -9.97 M Equity in earnings -310 K-209 K-616 K20 K-311 K -1.12 M Taxes 563 K1.12 M2.08 M715 K856 K 4.77 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.94 M-1.03 M-2.41 M-8.41 M-2.89 M -14.74 M Discontinued operations ————— — Net income -8.94 M-1.03 M-2.41 M-8.41 M-2.89 M -14.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.94 M-1.03 M-2.41 M-8.41 M-2.89 M -14.74 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 19.4 M26.74 M26.91 M18.84 M24.57 M 97.06 M EBIT 6.56 M13.92 M14.27 M6.5 M12.17 M 46.86 M Cost of revenue 71.6 M89.58 M78.5 M75.74 M74.8 M 318.62 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.84 M12.82 M12.64 M12.34 M12.41 M 50.2 M