MNDO

Value 202020212022202320242025 TTM 총매출 23.37 M26.33 M21.55 M21.61 M21.45 M19.46 M — Gross profit 12.22 M13.88 M11.51 M10.87 M10.74 M9.92 M — Operating expenses 6.76 M7.05 M5.98 M6.12 M6.36 M7.83 M — Selling/general/admin expenses 2.79 M3 M2.49 M2.58 M2.97 M3.78 M — Research & development 3.96 M4.05 M3.5 M3.54 M3.39 M4.05 M — 영업 이익 5.46 M6.83 M5.52 M4.75 M4.38 M2.09 M — Non-Operating Income, Total 379 K55 K93 K777 K587 K681 K — Interest expense, net of interest capitalized ——60 K27 K24 K33 K — Non-Operating Income, excl. Interest Expenses 00-60 K-27 K-24 K-33 K — Unusual income/expense 379 K55 K93 K777 K587 K681 K — Pretax income 5.84 M6.88 M5.62 M5.53 M4.96 M2.77 M 18.87 M Equity in earnings —————— — Taxes 459 K936 K330 K359 K334 K163 K 2.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.38 M5.95 M5.29 M5.17 M4.63 M2.6 M 16.67 M Discontinued operations —————— — Net income 5.38 M5.95 M5.29 M5.17 M4.63 M2.6 M 16.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.38 M5.95 M5.29 M5.17 M4.63 M2.6 M 16.67 M Basic earnings per share (Basic EPS) 0.270.30.260.260.230.13 — Diluted earnings per share (Diluted EPS) 0.270.290.260.250.220.13 0.81 Average basic shares outstanding 19.91 M20.01 M20.1 M20.16 M20.3 M20.47 M 81.03 M Diluted shares outstanding 20.14 M20.27 M20.4 M20.47 M20.58 M20.63 M 82.08 M EBITDA 5.66 M7.02 M5.72 M4.95 M4.44 M2.15 M — EBIT 5.46 M6.83 M5.52 M4.75 M4.38 M2.09 M — Cost of revenue 11.15 M12.45 M10.04 M10.75 M10.71 M9.54 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 200 K194 K193 K196 K67 K69 K —