MRBK

Value 202020212022202320242025 TTM 총매출 113.95 M141.62 M90.77 M26.45 M15.9 M33.07 M 33.07 M Gross profit 115.79 M145.76 M106.02 M87.28 M89.53 M96.55 M 96.55 M Operating expenses 19.39 M8.64 M4.37 M13.09 M11.16 M14.37 M 12 M Selling/general/admin expenses 10.26 M11.82 M15.01 M12.88 M15.04 M13.95 M 12.55 M Research & development —————— — 영업 이익 98.95 M141.42 M106.68 M79.19 M84.22 M86.19 M 88.57 M Non-Operating Income, Total 1.64 M800 K5.95 M759 K1.04 M1.32 M 1.46 M Interest expense, net of interest capitalized 13.66 M8.41 M18.59 M67.65 M85.15 M78.76 M 78.76 M Non-Operating Income, excl. Interest Expenses -12.02 M-7.61 M-12.64 M-66.89 M-84.11 M-77.44 M -77.3 M Unusual income/expense —————— — Pretax income 34.54 M46.3 M27.92 M16.97 M21.79 M28.4 M 28.4 M Equity in earnings —————— — Taxes 8.1 M10.72 M6.09 M3.72 M5.44 M6.57 M 6.57 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 26.44 M35.59 M21.83 M13.24 M16.35 M21.84 M 21.84 M Discontinued operations —————— — Net income 26.44 M35.59 M21.83 M13.24 M16.35 M21.84 M 21.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 26.44 M35.59 M21.83 M13.24 M16.35 M21.84 M 21.84 M Basic earnings per share (Basic EPS) 2.162.960.931.191.471.93 1.93 Diluted earnings per share (Diluted EPS) 2.132.870.91.161.451.89 1.89 Average basic shares outstanding 12.24 M12.04 M23.58 M11.12 M11.11 M11.33 M 45.08 M Diluted shares outstanding 12.37 M12.41 M24.41 M11.39 M11.24 M11.54 M 45.92 M EBITDA 85.97 M131.71 M85.97 M10.86 M-341 K7.01 M 7.98 M EBIT 82.74 M128.71 M83.05 M6.54 M-6.66 M3.55 M 5.92 M Cost of revenue 11.82 M4.27 M3.35 M6.82 M11.4 M15.15 M 15.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.23 M3.01 M2.92 M4.32 M6.32 M3.46 M 2.06 M