MRBK

Value 20202021202220232024 TTM Total revenue 127.61 M150.03 M109.36 M94.09 M100.94 M 109.76 M Gross profit 115.79 M145.76 M106.02 M87.28 M89.53 M 94.32 M Operating expenses 595 K8.64 M4.37 M12.97 M10.7 M 13.24 M Selling/general/admin expenses 10.26 M11.82 M15.01 M12.88 M15.04 M 13.56 M Research & development ————— — Operating income 117.75 M141.42 M106.68 M79.3 M84.69 M 85.07 M Non-Operating Income, Total 1.64 M800 K5.95 M875 K1.33 M 980 K Interest expense, net of interest capitalized 13.66 M8.41 M18.59 M67.65 M85.15 M 80.29 M Non-Operating Income, excl. Interest Expenses -12.02 M-7.61 M-12.64 M-66.77 M-83.82 M -79.31 M Unusual income/expense ————— — Pretax income 34.54 M46.3 M27.92 M16.97 M21.79 M 26.7 M Equity in earnings ————— — Taxes 8.1 M10.72 M6.09 M3.72 M5.44 M 6.45 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 26.44 M35.59 M21.83 M13.24 M16.35 M 20.25 M Discontinued operations ————— — Net income 26.44 M35.59 M21.83 M13.24 M16.35 M 20.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.44 M35.59 M21.83 M13.24 M16.35 M 20.25 M Basic earnings per share (Basic EPS) 2.162.960.931.191.47 1.8 Diluted earnings per share (Diluted EPS) 2.132.870.91.161.45 1.77 Average basic shares outstanding 12.24 M12.04 M23.58 M11.12 M11.11 M 44.87 M Diluted shares outstanding 12.37 M12.41 M24.41 M11.39 M11.24 M 45.62 M EBITDA 117.58 M137.39 M102.16 M73.77 M77.17 M 78.66 M EBIT 115.2 M137.12 M101.64 M74.3 M78.83 M 81.08 M Cost of revenue 11.82 M4.27 M3.35 M6.82 M11.4 M 15.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.38 M271 K519 K-538 K-1.67 M -2.42 M