Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 8.77 M6.37 M7.81 M10.36 M 33.31 M Research & development ———— — 영업 이익 -5.45 M184.22 K-1.36 M-2.82 M -9.44 M Non-Operating Income, Total 3.27 M-694.82 K-3.94 M-2.34 M -3.71 M Interest expense, net of interest capitalized 485.99 K810.09 K917.97 K1.17 M 3.39 M Non-Operating Income, excl. Interest Expenses 2.42 M-2 M-5.15 M-3.94 M -8.68 M Unusual income/expense 366.48 K496.17 K289.01 K424.99 K 1.58 M Pretax income -2.18 M-510.61 K-5.3 M-5.16 M -13.15 M Equity in earnings ———— — Taxes -998.86 K320.54 K-88.68 K50.39 K -716.6 K Non-controlling/minority interest -88.6 K-115.12 K-4 1442 632 -205.23 K After tax other income/expense ———— — Net income before discontinued operations -287.39 K-716.03 K-5.21 M-5.21 M -11.43 M Discontinued operations —-825.5 K241.04 K-199 — Net income -287.39 K-1.54 M-4.97 M-5.21 M -12.01 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -287.39 K-1.54 M-4.97 M-5.21 M -12.01 M Basic earnings per share (Basic EPS) -0.02-0.08-0.23-0.21 -0.54 Diluted earnings per share (Diluted EPS) -0.02-0.08-0.23-0.21 -0.54 Average basic shares outstanding 17.45 M19.69 M21.3 M25.31 M 83.75 M Diluted shares outstanding 17.75 M21.86 M25.52 M36.47 M 101.6 M EBITDA -4.83 M758.46 K-896.77 K-2.14 M -7.11 M EBIT -5.45 M184.22 K-1.36 M-2.82 M -9.44 M Cost of revenue 31.09 M20.61 M21.17 M22 M 94.88 M Other cost of goods sold -65.57 K215.59 K6 084-31.11 K 124.99 K Depreciation & amortization (cash flow) 614.52 K574.25 K460.25 K676.61 K 2.33 M