MXL

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 92.17 M95.93 M108.81 M126.46 M136.44 M 467.64 M Gross profit 51.25 M53.83 M61.52 M71.9 M78.56 M 265.81 M Operating expenses 92.42 M99.92 M86.14 M113.19 M93.45 M 392.7 M Selling/general/admin expenses 38.09 M36.59 M33.36 M47.67 M41.96 M 159.58 M Research & development 51.28 M55.46 M47.2 M54.25 M51.69 M 208.6 M 영업 이익 -41.17 M-46.09 M-24.61 M-41.29 M-14.89 M -126.89 M Non-Operating Income, Total 351 K-2.91 M-6.09 M-2.1 M-2.91 M -14 M Interest expense, net of interest capitalized 2.8 M2.5 M2.51 M2.65 M2.39 M 10.06 M Non-Operating Income, excl. Interest Expenses -4.56 M-4.14 M-4.21 M-4.42 M-3.95 M -16.73 M Unusual income/expense 2.11 M-1.27 M-4.39 M-324 K-1.35 M -7.33 M Pretax income -40.82 M-49 M-30.7 M-43.39 M-17.8 M -140.89 M Equity in earnings ————— — Taxes 17.02 M711 K-4.12 M2.1 M-2.91 M -4.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -57.84 M-49.71 M-26.59 M-45.48 M-14.9 M -136.68 M Discontinued operations ————— — Net income -57.84 M-49.71 M-26.59 M-45.48 M-14.9 M -136.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -57.84 M-49.71 M-26.59 M-45.48 M-14.9 M -136.68 M Basic earnings per share (Basic EPS) -0.68-0.58-0.31-0.52-0.17 -1.58 Diluted earnings per share (Diluted EPS) -0.68-0.58-0.31-0.52-0.17 -1.58 Average basic shares outstanding 83.6 M85.27 M86.63 M87.19 M86.59 M 345.67 M Diluted shares outstanding 83.6 M85.27 M86.63 M87.19 M86.59 M 345.67 M EBITDA -29.46 M-34.95 M-13.4 M-30.45 M-4.1 M -82.9 M EBIT -41.17 M-46.09 M-24.61 M-41.29 M-14.89 M -126.89 M Cost of revenue 40.92 M42.1 M47.29 M54.56 M57.88 M 201.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.71 M11.15 M11.22 M10.84 M10.79 M 43.99 M