Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 61.67 M141.22 M118.28 M63.81 M29.66 M31.36 M — Research & development 150.91 M190.34 M131.2 M114.18 M21.77 M62.91 M — 영업 이익 299.45 M-134.86 M-154.48 M-82.99 M-51.43 M94.27 M -23.12 M Non-Operating Income, Total 188.53 M20.38 M-39.88 M-7.74 M-2.81 M9.3 M — Interest expense, net of interest capitalized 147 K01 000102 K—— — Non-Operating Income, excl. Interest Expenses 125.11 M7.33 M-21.53 M-2.48 M1.91 M7.62 M — Unusual income/expense 63.28 M13.05 M-18.35 M-5.37 M-4.72 M1.68 M — Pretax income 74.04 M-366.37 M-363.43 M-206.44 M-49.7 M88.34 M 65.22 M Equity in earnings -16.64 M-57.73 M-63.43 M-11.27 M-1.04 M1.04 M — Taxes 1.87 M-495 K101 K11.28 M00 42.72 M Non-controlling/minority interest —————42.07 M — After tax other income/expense —————— — Net income before discontinued operations 72.17 M-365.87 M-363.53 M-206.44 M-49.7 M46.27 M 22.5 M Discontinued operations ————27.47 M0 — Net income 72.17 M-365.87 M-363.53 M-206.44 M-22.23 M46.27 M 22.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 72.17 M-365.87 M-363.53 M-206.44 M-22.23 M46.27 M 22.5 M Basic earnings per share (Basic EPS) 0.54-2.09-1.92-1.08-0.12-0.48 — Diluted earnings per share (Diluted EPS) 0.46-2.09-1.92-1.08-0.12-0.48 -20.56 Average basic shares outstanding 134.16 M174.71 M189.79 M191.42 M186.73 M220.26 M 788.2 M Diluted shares outstanding 157.23 M174.71 M189.79 M191.42 M186.73 M220.26 M 788.2 M EBITDA 301.64 M-132.58 M-150.78 M-79.59 M-49.53 M-93.2 M — EBIT 299.45 M-134.86 M-154.48 M-82.99 M-49.83 M-93.27 M — Cost of revenue —7.29 M3.95 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.19 M2.28 M3.7 M3.4 M300 K68 K —