Financials
Value 20202022202320242025 TTM Selling/general/admin expenses —47.53 M49.17 M52.2 M47.64 M — Research & development ————— — 영업 이익 -118.6 M-917 K80.7 M137.7 M98.32 M — Non-Operating Income, Total -583 K0000 0 Interest expense, net of interest capitalized —34.13 M45.83 M39.88 M32.51 M — Non-Operating Income, excl. Interest Expenses -583 K-34.13 M-45.83 M-39.88 M-32.51 M 0 Unusual income/expense ————— — Pretax income -119.18 M-29.8 M29.85 M95.5 M60.4 M 173.39 M Equity in earnings ————— — Taxes -3.7 M6.62 M17.27 M19.19 M9.27 M 38.11 M Non-controlling/minority interest —0——— — After tax other income/expense ————— — Net income before discontinued operations 50.09 M-36.42 M12.58 M76.31 M51.13 M 135.28 M Discontinued operations ————— — Net income 50.09 M-36.42 M12.58 M76.31 M51.13 M 135.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50.09 M-36.42 M12.58 K76.31 M51.13 M 135.28 M Basic earnings per share (Basic EPS) —-0.390.130.80.52 — Diluted earnings per share (Diluted EPS) —-0.390.130.80.52 1.4 Average basic shares outstanding —92.96 M94.75 M95.47 M98.44 M 381.63 M Diluted shares outstanding —92.96 M94.75 M95.74 M99.11 M 382.55 M EBITDA —130.26 M237.03 M284.47 M257.43 M — EBIT —14.41 M94.8 M141.69 M115.7 M — Cost of revenue —844.04 M997.26 M1.09 B1.16 B — Other cost of goods sold —100 K137 K2.29 M1.51 M — Depreciation & amortization (cash flow) —115.84 M142.23 M142.78 M141.73 M —