NEWTP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 43.46 M28.87 M38.49 M42.68 M37.51 M 147.54 M Gross profit 56.42 M39.32 M51.96 M59.51 M56.54 M 207.34 M Operating expenses 18.7 M12.81 M12.78 M11.54 M11.64 M 48.78 M Selling/general/admin expenses 16.97 M12.69 M12.74 M11.3 M11.47 M 48.2 M Research & development ————— — 영업 이익 37.72 M26.51 M39.18 M47.97 M44.9 M 158.56 M Non-Operating Income, Total 391 K1.69 M600 K425 K500 K 3.21 M Interest expense, net of interest capitalized 23.84 M24.94 M23.71 M25.67 M28.6 M 102.93 M Non-Operating Income, excl. Interest Expenses -23.45 M-23.25 M-23.11 M-25.25 M-28.1 M -99.72 M Unusual income/expense ————— — Pretax income 23.75 M11.65 M18.77 M25.07 M24.49 M 79.98 M Equity in earnings ————— — Taxes 5.43 M2.28 M5.07 M7.17 M4.95 M 19.46 M Non-controlling/minority interest ————— — After tax other income/expense -205 K—26 K-99 K104 K — Net income before discontinued operations 18.32 M9.37 M13.7 M17.9 M19.54 M 60.51 M Discontinued operations ————— — Net income 18.32 M9.37 M13.7 M17.9 M19.54 M 60.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.52 M8.97 M13.3 M17.43 M16.48 M 56.18 M Basic earnings per share (Basic EPS) 0.710.360.530.680.64 2.21 Diluted earnings per share (Diluted EPS) 0.70.350.520.670.64 2.18 Average basic shares outstanding 24.95 M25.16 M25.17 M25.6 M26.32 M 102.25 M Diluted shares outstanding 25.19 M25.55 M25.65 M26.04 M26.71 M 103.96 M EBITDA 15.5 M2.7 M16.86 M23.55 M17.59 M 60.7 M EBIT 15.29 M2.55 M16.59 M23.42 M17.47 M 60.03 M Cost of revenue 9.47 M13.51 M9.12 M7.71 M8.39 M 38.73 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 214 K146 K274 K129 K119 K 668 K