NFBK

Value 202020212022202320242025 TTM 총매출 90.2 M159.64 M142.22 M54.4 M3.6 M35.18 M 35.18 M Gross profit 115.8 M182.47 M161.81 M135.21 M127.03 M146.91 M 146.91 M Operating expenses 40.49 M33.12 M39.84 M37.37 M32.64 M78.78 M 72.95 M Selling/general/admin expenses 38.9 M33.59 M34.56 M35.37 M34.15 M36.23 M 30.32 M Research & development —————— — 영업 이익 76.45 M149.71 M122.31 M98.78 M95.45 M69.45 M 75.28 M Non-Operating Income, Total 5.7 M7.3 M1.51 M5.31 M5.91 M8.77 M 8.77 M Interest expense, net of interest capitalized 38.34 M16.65 M21.38 M84.13 M123.65 M111.95 M 111.95 M Non-Operating Income, excl. Interest Expenses -32.64 M-9.35 M-19.87 M-78.82 M-117.74 M-103.18 M -103.18 M Unusual income/expense —————— — Pretax income 50.02 M97.13 M84.86 M51.76 M40.5 M17.05 M 17.05 M Equity in earnings —————— — Taxes 13.04 M26.47 M23.74 M14.09 M10.56 M16.25 M 16.25 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 36.99 M70.65 M61.12 M37.67 M29.95 M796 K 796 K Discontinued operations —————— — Net income 36.99 M70.65 M61.12 M37.67 M29.95 M796 K 796 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 36.99 M70.65 M61.12 M37.67 M29.95 M796 K 796 K Basic earnings per share (Basic EPS) 0.761.461.320.860.720.02 0.02 Diluted earnings per share (Diluted EPS) 0.761.451.320.860.720.02 0.02 Average basic shares outstanding 48.72 M48.42 M46.23 M43.56 M41.57 M40.12 M 160.87 M Diluted shares outstanding 48.79 M48.75 M46.44 M43.64 M41.63 M40.17 M 161.06 M EBITDA 41.1 M136.8 M106.27 M21.08 M-25.13 M-40.13 M -34.23 M EBIT 36.97 M132.7 M102.38 M17.03 M-29.03 M-43.6 M -37.77 M Cost of revenue 12.74 M-6.18 M———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.13 M4.1 M3.89 M4.05 M3.91 M3.47 M 3.54 M